| Revenue | DKK -3M | +590% |
| EBITDA | DKK -3M | -590% |
| Net profit | DKK -10,1M | -24% |
| Total assets | DKK 185M | +43% |
| Equity | DKK 95,8M | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -172 | -7.732 | -1.390 | -232 | -55 | -878 | -438 | -3.028 |
| Staff expenses | -0 | -870 | -1.275 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -1.042 | -9.007 | -1.390 | -232 | -55 | -878 | -438 | -3.028 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -1.042 | -9.007 | -1.390 | -232 | -55 | -878 | -438 | -3.028 |
| Net financials | 0 | -15 | -312 | -557 | -2.203 | -1.110 | 24.221 | -8.290 | -8.404 |
| Profit before tax | -21 | -1.057 | -9.318 | -1.946 | -2.436 | -1.165 | 23.343 | -8.728 | -11.431 |
| Tax | -5 | -262 | -1.933 | 149 | -180 | -399 | -455 | -616 | -1.352 |
| Net profit | -16 | -795 | -7.385 | -2.095 | -2.256 | -765 | 23.797 | -8.112 | -10.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.046 | 58.712 | 60.290 | 60.085 | 84.869 | 90.353 | 136.306 | 129.770 | 184.955 |
| Equity | 64 | 57.269 | 47.384 | 45.289 | 43.034 | 42.268 | 75.214 | 67.101 | 95.767 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.982 | 1.443 | 12.906 | 14.796 | 41.835 | 48.085 | 61.092 | 62.669 | 89.188 |
| Total debt | 2.982 | 1.443 | 12.906 | 14.796 | 41.835 | 48.085 | 61.092 | 62.669 | 89.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2012 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
WK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KF Management | Management | 2012 | — | — |
KW Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BoStad A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Haugaard | Management | 0 companies |
| Poul Steffensen | Chief Executive Officer | 0 companies |
| Jan Repholtz Behrens | Chief Executive Officer | 0 companies |
| William Kanta | Chief Executive Officer | 0 companies |
| Kim Fabritius de Tengnagel | Management | 0 companies |
| Kenneth Wallin | Management | 0 companies |
| Henrik Frisch | Chairman | 0 companies |
| Michael Brag | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |