| Revenue | DKK -517K | -52% |
| EBITDA | DKK -517K | +52% |
| Net profit | DKK -533K | +54% |
| Total assets | DKK 15,6M | -3% |
| Equity | DKK 413K | +106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 69.267 | 249.249 | 321.126 | 389.249 | 153.141 | 321 | 3.548 | 3.943 | 5.709 | 0 | -1.082 | -517 |
| Staff expenses | -0 | -35.823 | -121.529 | -143.044 | -149.101 | -74.697 | -2.152 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -168.871 | 131.597 | 69.347 | 142.922 | 26.083 | -437 | 2.514 | 3.532 | 5.358 | -1.291 | -1.082 | -517 |
| Depreciation & amort. | -0 | -9.000 | -70.964 | -38.600 | -104.379 | -10.120 | -1.393 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -177.872 | 60.633 | 30.748 | 38.544 | 15.963 | -1.830 | 2.514 | 3.532 | 5.358 | -1.291 | -1.082 | -517 |
| Net financials | 3.364 | -294 | -10.506 | 76.124 | 329 | 3.381 | -334 | -3.389 | -3.958 | -6.154 | -11 | -85 | -15 |
| Profit before tax | 3.364 | -178.166 | 50.127 | 106.872 | 38.873 | 19.343 | -2.164 | -874 | -425 | -796 | -1.302 | -1.167 | -533 |
| Tax | 878 | 6.343 | 9.107 | 10.356 | 8.875 | 2.471 | 947 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.485 | -184.509 | 41.020 | 96.517 | 29.998 | 16.873 | -3.111 | -874 | -425 | -796 | -1.302 | -1.167 | -533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390.269 | 293.475 | 264.630 | 355.105 | 360.032 | 49.372 | 70.908 | 233.974 | 198.427 | 14.101 | 17.312 | 16.060 | 15.603 |
| Equity | 2.615 | -181.893 | -140.874 | -44.357 | -14.359 | 2.513 | -114 | -615 | 4 | -565 | -1.124 | 201 | 413 |
| Long-term debt | 63.937 | 0 | 0 | 178.378 | 177.704 | 0 | 0 | 1.538 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322.821 | 468.130 | 389.158 | 194.384 | 161.112 | 46.859 | 71.021 | 234.589 | 198.423 | 14.667 | 18.435 | 15.859 | 15.190 |
| Total debt | 386.758 | 468.130 | 389.158 | 372.762 | 338.816 | 46.859 | 71.021 | 234.589 | 198.423 | 14.667 | 18.435 | 15.859 | 15.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Unofficial title | Unofficial title | 2018 | — | — |
HH Founder | Founder | 2012 | — | — |
VV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ML Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Cristiano Mario Rossi | Unofficial title | 0 companies |
| Helle Haugaard | Founder | 0 companies |
| Valerio Violo | Chief Executive Officer | 0 companies |
| Michael Luigi Mazzoni | Unofficial title | 0 companies |
| Aristodemo Busillo | Chairman | 0 companies |
| Zeno Schio | Board of Directors | 0 companies |
| Vito Orlando | Board of Directors | 0 companies |
| Massimo Fiori | Board of Directors | 0 companies |
| Flavio di Pietro | Chairman | 0 companies |
| Margit Solveig Ulrika Winkler | Board of Directors | 0 companies |
| Marco Ferrara | Board of Directors | 0 companies |
| Italo Stella | Board of Directors | 0 companies |
| Gianfranco Catrini | Chairman | 0 companies |
| Gianfranco Catrini | Chairman | 0 companies |
| Flavio di Pietro | Board of Directors | 0 companies |