| Revenue | DKK 1,5M | +87% |
| EBITDA | DKK 757K | +7% |
| Net profit | DKK 1,1M | +3% |
| Total assets | DKK 7,5M | +13% |
| Equity | DKK 7,2M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 645 | 1.219 | 21 | -7 | 90 | -21 | 13 | 14 | -7 | 15 | 17 | 827 | 1.549 |
| Staff expenses | -0 | -160 | -504 | -130 | -1 | -171 | -1 | -0 | -0 | -0 | -0 | -0 | -120 | -792 |
| EBITDA | -46 | 477 | 711 | -129 | -8 | -81 | -21 | 13 | 14 | -7 | 15 | 17 | 706 | 757 |
| Depreciation & amort. | -0 | -4 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 473 | 701 | -137 | -8 | -81 | -21 | 13 | 14 | -7 | 15 | 17 | 706 | 757 |
| Net financials | 399 | 732 | 486 | 317 | 488 | 355 | 237 | 657 | 369 | 468 | 144 | 625 | 613 | 604 |
| Profit before tax | 98 | 1.205 | 1.187 | 227 | 480 | 305 | 278 | 669 | 383 | 462 | 159 | 642 | 1.319 | 1.361 |
| Tax | 1 | 118 | 179 | 24 | 3 | 16 | 31 | 71 | 15 | 49 | -22 | 118 | 264 | 279 |
| Net profit | 97 | 1.087 | 1.008 | 203 | 477 | 289 | 247 | 598 | 368 | 413 | 181 | 524 | 1.055 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 1.916 | 2.846 | 2.903 | 3.376 | 3.610 | 3.731 | 4.229 | 4.493 | 4.905 | 4.940 | 5.336 | 6.677 | 7.548 |
| Equity | — | 1.710 | 2.618 | 2.821 | 3.298 | 3.587 | 3.728 | 4.218 | 4.476 | 4.776 | 4.844 | 5.250 | 6.183 | 7.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 206 | 228 | 82 | 78 | 23 | 3 | 11 | 17 | 130 | 97 | 86 | 495 | 350 |
| Total debt | 0 | 206 | 228 | 82 | 78 | 23 | 3 | 11 | 17 | 130 | 97 | 86 | 495 | 350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|