| Revenue | DKK -20K | -84% |
| EBITDA | DKK -20K | +84% |
| Net profit | DKK 1,2M | +211% |
| Total assets | DKK 4,2M | +43% |
| Equity | DKK -1,7M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -7 | -70 | 114 | 41 | -101 | -268 | -47 | -23 | -28 | -128 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -7 | -70 | 114 | -9 | -326 | -868 | -1.047 | -223 | -3.615 | -128 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -7 | -70 | 114 | -9 | -326 | -868 | -1.047 | -223 | -3.615 | -128 | -20 |
| Net financials | 72 | 661 | -1.195 | 446 | 423 | 389 | 656 | 925 | 1.390 | 697 | 1 | -949 | 1.119 |
| Profit before tax | 59 | 652 | -1.202 | 377 | 537 | 380 | 330 | 58 | 343 | 474 | -3.615 | -1.077 | 1.099 |
| Tax | -2 | 3 | -0 | -2 | -0 | -34 | -45 | -137 | -24 | -19 | -19 | 24 | -118 |
| Net profit | 61 | 649 | -1.202 | 379 | 537 | 414 | 375 | 195 | 367 | 492 | -3.596 | -1.101 | 1.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 1.601 | 0 | 5.215 | 5.957 | 6.264 | 7.290 | 7.002 | 7.658 | 7.537 | 3.551 | 2.912 | 4.159 |
| Equity | 1.042 | 1.595 | -7 | 372 | 617 | 928 | 1.135 | 904 | 1.271 | 1.763 | -1.833 | -2.934 | -1.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.285 | 5.620 | 5.470 |
| Short-term debt | 179 | 6 | 7 | 4.843 | 5.341 | 5.336 | 6.155 | 6.098 | 6.387 | 5.774 | 99 | 227 | 405 |
| Total debt | 179 | 6 | 7 | 4.843 | 5.341 | 5.336 | 6.155 | 6.098 | 6.387 | 5.774 | 5.383 | 5.846 | 5.876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|