| Revenue | DKK -48K | -255% |
| EBITDA | DKK -48K | -255% |
| Net profit | DKK -42K | -331% |
| Total assets | DKK 62K | -12% |
| Equity | DKK -145K | -40% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -13 | -212 | -304 | -248 | 61 | 69 | 31 | -48 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -14 | -212 | -304 | -248 | 61 | 69 | 31 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -429 | -857 | -1.357 | -1.107 | -536 | -0 | -0 |
| EBIT | -14 | -10 | -14 | -641 | -1.161 | -1.605 | -1.046 | -467 | 31 | -48 |
| Net financials | 0 | -39 | -138 | -173 | -172 | -190 | -196 | -196 | -8 | -6 |
| Profit before tax | -14 | -49 | -152 | -814 | -1.333 | -1.794 | -1.242 | -663 | 23 | -53 |
| Tax | -2 | -10 | -394 | 182 | -67 | -394 | -273 | -146 | 5 | -12 |
| Net profit | -12 | -39 | 241 | -996 | -1.266 | -1.401 | -969 | -517 | 18 | -42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 2.277 | 3.818 | 3.874 | 3.139 | 1.811 | 588 | 38 | 71 | 62 |
| Equity | 38 | -0 | 241 | -755 | -2.021 | -3.422 | -4.391 | -122 | -104 | -145 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.532 | 4.855 | 4.853 | 150 | 135 | 151 |
| Short-term debt | 344 | 2.277 | 3.577 | 4.076 | 13 | 17 | 9 | 9 | 40 | 57 |
| Total debt | 344 | 2.277 | 3.577 | 4.076 | 4.545 | 4.872 | 4.861 | 159 | 174 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPENDO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gelespie | Chief Executive Officer | 0 companies |
| Annesophia Yttesen Gelespie | Chairman | 0 companies |
| Flemming Yttesen | Board of Directors | 0 companies |