| Revenue | DKK 3K | -140% |
| EBITDA | DKK 3K | +140% |
| Net profit | DKK 2K | +122% |
| Total assets | DKK 9K | +11430% |
| Equity | DKK -2,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 120 | 185 | 277 | 286 | 241 | 217 | 249 | -45 | -207 | 54 | -7 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 120 | 185 | 277 | 286 | 241 | 217 | 249 | -176 | -311 | 54 | -7 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -65 | -65 | -65 | -1.066 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 120 | 185 | 277 | 221 | 176 | 152 | -817 | -176 | -311 | 54 | -7 | 3 |
| Net financials | 21 | -145 | -224 | -172 | -166 | -152 | -171 | -309 | -996 | -71 | 13 | -0 | -1 |
| Profit before tax | 59 | -24 | -39 | 105 | 55 | 24 | -19 | -1.126 | -1.172 | -382 | 68 | -8 | 2 |
| Tax | 17 | 4 | 0 | 24 | 26 | 28 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 42 | -29 | -39 | 81 | 29 | -4 | -28 | -1.126 | -1.172 | -382 | 68 | -8 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.398 | 8.401 | 8.380 | 8.370 | 8.286 | 8.152 | 8.180 | 6.917 | 2.335 | 19 | 0 | 0 | 9 |
| Equity | 122 | 93 | 54 | 135 | 164 | 160 | 132 | -995 | -2.166 | -2.548 | -2.480 | -2.488 | -2.486 |
| Long-term debt | 4.886 | 7.982 | 7.810 | 7.645 | 7.437 | 7.233 | 7.078 | 6.983 | 3.329 | 1.120 | 1.120 | 1.120 | 1.120 |
| Short-term debt | 390 | 326 | 516 | 590 | 685 | 758 | 970 | 929 | 1.172 | 1.447 | 1.360 | 1.368 | 1.375 |
| Total debt | 5.276 | 8.308 | 8.326 | 8.235 | 8.122 | 7.992 | 8.048 | 7.912 | 4.501 | 2.567 | 2.480 | 2.488 | 2.495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|