| Revenue | DKK 15K | -100% |
| EBITDA | DKK -562 | +100% |
| Net profit | DKK -528 | +100% |
| Total assets | DKK 5K | -100% |
| Equity | DKK 2K | -100% |
| Employees | 42 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.648 | 5.693 | 4.119 | 4.042 | 5.304 | 5.691 | 7.240 | 8.710 | 8.864 | 11.459 | 11.650 | 12.153 | 12.586 | 15 |
| Staff expenses | -7.719 | -6.427 | -4.916 | -4.748 | -5.000 | -5.256 | -7.085 | -7.956 | -7.067 | -9.145 | -11.061 | -13.378 | -13.621 | -16 |
| EBITDA | -1.071 | -734 | -796 | -706 | 304 | 436 | 155 | 754 | 1.797 | 2.314 | 590 | -1.225 | -1.035 | -1 |
| Depreciation & amort. | -5.048 | -271 | -289 | -276 | -274 | -67 | -89 | -103 | -128 | -131 | -91 | -306 | -103 | -0 |
| EBIT | -6.119 | -1.005 | -1.085 | -982 | 29 | 369 | 66 | 651 | 1.668 | 2.183 | 498 | -1.531 | -1.138 | -1 |
| Net financials | 2 | 2 | 2 | 0 | -0 | -0 | -10 | -15 | -11 | -25 | -19 | 58 | 24 | 0 |
| Profit before tax | -6.117 | -1.002 | -1.083 | -982 | 29 | 369 | 57 | 636 | 1.657 | 2.159 | 479 | -1.473 | -1.114 | -1 |
| Tax | -1.530 | -125 | -279 | -255 | 6 | 81 | 13 | 139 | 365 | 475 | 106 | -324 | -245 | -0 |
| Net profit | -4.587 | -877 | -803 | -727 | 23 | 288 | 44 | 497 | 1.292 | 1.684 | 374 | -1.149 | -869 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.437 | 2.903 | 2.594 | 2.174 | 2.065 | 2.258 | 3.611 | 2.690 | 5.678 | 5.415 | 5.898 | 5.418 | 4.869 | 5 |
| Equity | -2.587 | 1.536 | 732 | 6 | 28 | 316 | 360 | 858 | 2.150 | 3.833 | 4.207 | 3.058 | 2.189 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.024 | 1.367 | 1.862 | 2.169 | 2.037 | 1.942 | 3.250 | 1.516 | 3.506 | 1.557 | 1.660 | 2.229 | 2.541 | 3 |
| Total debt | 6.024 | 1.367 | 1.862 | 2.169 | 2.037 | 1.942 | 3.250 | 1.832 | 3.506 | 1.557 | 1.660 | 2.229 | 2.541 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEJ EJENDOMSADMINISTRATION A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Oksen | Chief Executive Officer | 0 companies |
| Peter Lautrup | Management | 0 companies |
| Claus Erik Pedersen | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Board of Directors | 0 companies |
| Claus Okholm | Deputy Chairman | 0 companies |
| Jesper Lind Hansen | Board of Directors | 0 companies |
| Judy Jakobsen | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |