| Revenue | DKK 3,9M | +13% |
| EBITDA | DKK 397K | +676% |
| Net profit | DKK 295K | +2824% |
| Total assets | DKK 1,5M | +19% |
| Equity | DKK 432K | +216% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.323 | 4.775 | 3.695 | 3.404 | 3.855 |
| Staff expenses | -5.331 | -4.643 | -3.435 | -3.351 | -3.450 |
| EBITDA | -67 | 131 | 228 | 51 | 397 |
| Depreciation & amort. | -42 | -40 | -40 | -40 | -26 |
| EBIT | -109 | 92 | 188 | 11 | 371 |
| Net financials | -16 | -12 | -7 | 3 | 8 |
| Profit before tax | -125 | 79 | 181 | 14 | 379 |
| Tax | -26 | 19 | 41 | 4 | 84 |
| Net profit | -99 | 60 | 140 | 10 | 295 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.362 | 1.377 | 1.114 | 1.224 | 1.460 |
| Equity | 26 | 87 | 227 | 137 | 432 |
| Long-term debt | 0 | 15 | 43 | 8 | 86 |
| Short-term debt | 1.325 | 1.261 | 833 | 1.071 | 936 |
| Total debt | 1.325 | 1.276 | 875 | 1.079 | 1.022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RD Management | Management | 2014 |
AL Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Duboux Pedersen | Management | 0 companies |
| Anna Lena Gunilla Persson | Founder | 0 companies |