| Revenue | DKK 58K | +69% |
| EBITDA | DKK 58K | +69% |
| Net profit | DKK 295K | +122% |
| Total assets | DKK 7,6M | +3% |
| Equity | DKK 7,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 51 | 38 | 79 | 79 | 79 | 81 | 124 | 321 | 35 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 51 | 38 | 79 | 79 | 79 | 81 | 124 | 321 | 35 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 |
| EBIT | 0 | 0 | 0 | 51 | 38 | 79 | 79 | 79 | 81 | 124 | 321 | 17 | 41 |
| Net financials | -200 | 0 | 0 | 301 | 500 | 474 | 346 | 341 | 239 | 341 | 133 | 131 | 288 |
| Profit before tax | -200 | 0 | 0 | 352 | 538 | 553 | 425 | 419 | 320 | 465 | 454 | 148 | 329 |
| Tax | -0 | -0 | -0 | 13 | 9 | 21 | 21 | 21 | 20 | 30 | 42 | 15 | 34 |
| Net profit | -200 | 0 | 0 | 339 | 529 | 533 | 404 | 399 | 300 | 435 | 412 | 133 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.629 | 0 | 0 | 3.238 | 4.869 | 4.117 | 4.417 | 4.703 | 4.929 | 5.248 | 5.534 | 7.390 | 7.575 |
| Equity | 2.629 | 0 | 0 | 3.213 | 3.643 | 4.073 | 4.373 | 4.663 | 4.853 | 5.175 | 5.473 | 7.356 | 7.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 25 | 1.226 | 44 | 44 | 40 | 76 | 73 | 61 | 34 | 46 |
| Total debt | 0 | 0 | 0 | 25 | 1.226 | 44 | 44 | 40 | 76 | 73 | 61 | 34 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|