| Revenue | DKK -18K | +84% |
| EBITDA | DKK -261K | +26% |
| Net profit | DKK 5M | +58% |
| Total assets | DKK 41,6M | +14% |
| Equity | DKK 41,3M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -6 | -9 | -18 | -32 | -16 | -67 | -42 | -143 | -119 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -345 | -244 | -245 | -245 | -344 | -242 |
| EBITDA | -5 | -7 | -6 | -6 | -9 | -18 | -32 | -16 | -413 | -286 | -389 | -364 | -354 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -6 | -9 | -18 | -32 | -16 | -413 | -286 | -389 | -364 | -354 | -261 |
| Net financials | 496 | 1.357 | 1.972 | 2.343 | 2.071 | 1.892 | 2.762 | 2.040 | 2.337 | 2.542 | 17.080 | 3.662 | 3.536 | 5.605 |
| Profit before tax | 491 | 1.350 | 1.966 | 2.338 | 2.062 | 1.874 | 2.730 | 2.024 | 1.925 | 2.256 | 16.692 | 3.298 | 3.182 | 5.344 |
| Tax | -1 | -1 | -1 | 7 | 5 | 5 | 5 | 9 | -0 | 27 | 8 | -28 | 15 | 336 |
| Net profit | 492 | 1.351 | 1.967 | 2.331 | 2.057 | 1.868 | 2.725 | 2.015 | 1.925 | 2.229 | 16.683 | 3.326 | 3.167 | 5.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.705 | 2.943 | 4.459 | 6.010 | 6.535 | 8.589 | 11.522 | 13.117 | 15.048 | 18.542 | 38.604 | 39.356 | 36.432 | 41.622 |
| Equity | 1.700 | 2.901 | 4.448 | 5.991 | 6.523 | 8.573 | 11.506 | 13.097 | 15.002 | 16.458 | 37.379 | 38.740 | 36.396 | 41.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.030 | 1.197 | 0 | 0 | 0 |
| Short-term debt | 5 | 42 | 11 | 19 | 13 | 17 | 17 | 19 | 46 | 54 | 23 | 617 | 37 | 50 |
| Total debt | 5 | 42 | 11 | 19 | 13 | 17 | 17 | 19 | 46 | 2.084 | 1.220 | 617 | 37 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|