Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MJC Metal A/S
A/S
Bankrupt
Advertising protection
CVR 34206856
Stenhuggervej 13, 6710
Esbjerg V
Machining of metals
·
NACE 2553
Est. 2012 · 14 years old
23 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
MJC Metal A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
20M
15M
10M
5M
0M
2017: 6M
6M
2017
2018: 9M (+50% vs 2017)
9M
+50%
2018
2019: 15M (+67% vs 2018)
15M
+67%
2019
2020: 12M (-20% vs 2019)
12M
-20%
2020
2021: 16M (+33% vs 2020)
16M
+33%
2021
EBITDA
DKK millions
4M
2M
-1M
-3M
-5M
2017: -3M
-3M
2017
2018: 0M (+100% vs 2017)
0M
+100%
2018
2019: 1M
1M
2019
2020: 0M (-100% vs 2019)
0M
-100%
2020
2021: 2M
2M
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
15.507
12.124
15.000
9.342
5.858
Staff expenses
-13.420
-12.621
-13.995
-9.210
-8.574
EBITDA
2.087
-497
1.004
132
-2.716
Depreciation & amort.
-702
-335
-170
-55
-69
EBIT
1.385
-832
834
77
-2.785
Net financials
-547
-175
-247
-158
-178
Profit before tax
838
-1.008
587
-81
-2.963
Tax
-0
-0
-0
-338
933
Net profit
838
-1.008
587
257
-3.896
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
24.101
14.092
14.133
9.887
4.580
Equity
1.228
390
1.397
229
-3.278
Long-term debt
4.101
3.713
754
1.959
0
Short-term debt
18.772
9.988
11.982
7.700
7.858
Total debt
22.873
13.702
12.736
9.659
7.858
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13,5 %
This company
2017
2021
Equity ratio
5,1 %
This company
38,2 %
Market median
This company
Market median
87% below market
2017
2021
Return on equity
68,3 %
This company
18,4 %
Market median
This company
Market median
271% above market
2017
2021
Net profit margin (of gross profit)
5,4 %
This company
2017
2021
Asset turnover (of gross profit)
0,64×
This company
2017
2021
Debt / equity
18,63×
This company
0,62×
Market median
This company
Market median
>999% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on MJC Metal A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
