| Revenue | DKK 3M | -4% |
| EBITDA | DKK 3M | -4% |
| Net profit | DKK 145K | +113% |
| Total assets | DKK 38,7M | -2% |
| Equity | DKK 37,3M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.191 | 2.957 | 4.948 | 3.157 | 3.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.191 | 2.957 | 4.948 | 3.157 | 3.032 |
| Depreciation & amort. | -3.048 | -3.151 | -3.269 | -3.392 | -3.267 |
| EBIT | 143 | -194 | 1.679 | -235 | -235 |
| Net financials | 103 | 176 | 425 | 696 | 803 |
| Profit before tax | 245 | -18 | 2.103 | 461 | 568 |
| Tax | 75 | -4 | 463 | 1.618 | 423 |
| Net profit | 171 | -14 | 1.640 | -1.158 | 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.620 | 40.877 | 39.542 | 39.384 | 38.685 |
| Equity | 36.654 | 36.640 | 38.281 | 37.123 | 37.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.966 | 4.236 | 1.262 | 2.140 | 1.319 |
| Total debt | 15.966 | 4.236 | 1.262 | 2.140 | 1.319 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Ml Chief Executive Officer | Chief Executive Officer | 2026 |
DH Management | Management | 2026 |
| Former (7) | ||
DJ Management | Management | 2020 – 2023 |
MB Management | Management | 2026 – 2026 |
TV Management | Management | 2016 – 2019 |
BJ Management | Management | 2012 – 2016 |
AM Management | Management | 2024 – 2026 |
PC Management | Management | 2026 – 2026 |
JJ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin le Sage de Fontenay Jermiin | Chief Executive Officer | 0 companies |
| Dirk Jan Anbeek | Management | 0 companies |
| Martijn Bouquet | Management | 0 companies |
| Thomas Vincentius Maria Heerkens | Management | 0 companies |
| Douwe Hendrikjan Snel | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Anders Mikael Andersson | Management | 0 companies |
| Pieter Cornelis Batenburg | Management | 0 companies |
| Jeroen Jan Mol | Management | 0 companies |