| Revenue | DKK 536K | +36% |
| EBITDA | DKK 1,3M | +198% |
| Net profit | DKK 582K | +1694% |
| Total assets | DKK 18,9M | +4% |
| Equity | DKK 4,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 502 | 522 | 528 | 293 | 438 | 434 | 491 | 500 | 519 | 513 | 396 | 536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 385 | 293 | 1.839 | 800 | 1.323 | 1.751 | 551 | 3.722 | 2.767 | -979 | 437 | 1.302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 385 | 293 | 1.839 | 800 | 1.323 | 1.751 | 551 | 3.722 | 2.767 | -979 | 437 | 1.302 |
| Net financials | -167 | -173 | -170 | -162 | -269 | -48 | -82 | -62 | -48 | -89 | -118 | -484 | -533 |
| Profit before tax | 103 | 212 | 123 | 1.676 | 531 | 1.275 | 1.668 | 489 | 3.673 | 2.678 | -1.097 | -47 | 769 |
| Tax | 27 | 53 | 30 | 371 | 117 | 280 | 367 | 108 | 808 | 589 | -241 | -10 | 187 |
| Net profit | 75 | 160 | 93 | 1.306 | 414 | 994 | 1.301 | 382 | 2.865 | 2.089 | -855 | -37 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.265 | 9.192 | 9.241 | 10.893 | 11.943 | 13.069 | 14.295 | 14.706 | 17.483 | 21.412 | 18.308 | 18.266 | 18.912 |
| Equity | 51 | 311 | 230 | 1.565 | 1.951 | 2.946 | 3.847 | 2.728 | 4.994 | 6.932 | 4.177 | 4.140 | 4.723 |
| Long-term debt | 7.202 | 7.127 | 7.339 | 7.235 | 9.106 | 9.147 | 9.175 | 10.412 | 10.400 | 11.936 | 11.926 | 11.926 | 11.926 |
| Short-term debt | 2.012 | 1.744 | 1.671 | 1.750 | 451 | 339 | 340 | 618 | 427 | 386 | 370 | 351 | 239 |
| Total debt | 9.214 | 8.871 | 9.010 | 8.986 | 9.556 | 9.487 | 9.516 | 11.031 | 10.827 | 12.322 | 12.297 | 12.278 | 12.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANTZEN PROPERTIES ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Luisana Mazzei Jantzen | Chief Executive Officer | 0 companies |
| Erik Jantzen | Chairman | 0 companies |