| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 211K | -22% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 2M | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.223 | 4.021 | 1.785 | 1.853 | 150 | 64 | -9 | -5 | -5 | -6 | -6 | -9 | -9 |
| Staff expenses | -573 | -1.244 | -710 | -460 | -178 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 282 | -173 | 315 | -28 | 24 | -9 | -5 | -5 | -6 | -6 | -9 | -9 |
| Depreciation & amort. | 9 | 76 | 59 | 59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 442 | 206 | -232 | 256 | -28 | 24 | -9 | -5 | -5 | -6 | -6 | -9 | -9 |
| Net financials | 0 | 0 | -12 | -8 | -4 | 256 | 174 | 138 | 144 | 402 | 251 | 278 | 220 |
| Profit before tax | 437 | 206 | -245 | 248 | -32 | 281 | 165 | 133 | 139 | 396 | 245 | 269 | 211 |
| Tax | 125 | 39 | -58 | 55 | 16 | -11 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 312 | 168 | -187 | 194 | -48 | 292 | 177 | 133 | 139 | 396 | 245 | 269 | 211 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.003 | 1.170 | 701 | 680 | 519 | 767 | 897 | 1.028 | 1.111 | 1.451 | 1.638 | 1.849 | 1.998 |
| Equity | 392 | 511 | 276 | 470 | 422 | 714 | 891 | 1.024 | 1.107 | 1.447 | 1.634 | 1.845 | 1.994 |
| Long-term debt | 0 | 106 | 89 | 49 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 492 | 321 | 149 | 22 | 53 | 6 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 534 | 598 | 410 | 197 | 97 | 53 | 6 | 4 | 4 | 4 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|