| Revenue | DKK 16K | -79% |
| EBITDA | DKK 16K | -79% |
| Net profit | DKK 12K | -77% |
| Total assets | DKK 619K | +1% |
| Equity | DKK 153K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 169 | -409 | 159 | 12 | -23 | -49 | -17 | -91 | 45 | 94 | 76 | 16 |
| Staff expenses | -2 | -2 | -4 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 167 | -413 | 157 | 11 | -23 | -49 | -17 | -91 | -45 | 94 | 76 | 16 |
| Depreciation & amort. | -4 | -0 | -0 | -10 | -13 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 167 | -413 | 147 | -3 | -40 | -66 | -34 | -91 | -45 | 94 | 76 | 16 |
| Net financials | -31 | -2 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Profit before tax | 17 | 165 | -413 | 147 | -3 | -40 | -66 | -34 | -91 | -45 | 94 | 76 | 16 |
| Tax | 11 | 40 | -0 | 32 | -6 | -27 | -15 | -11 | -18 | -8 | 26 | 22 | 3 |
| Net profit | 6 | 125 | -413 | 115 | 3 | -13 | -52 | -23 | -73 | -37 | 68 | 53 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 610 | 286 | 757 | 720 | 708 | 642 | 612 | 641 | 586 | 634 | 613 | 619 |
| Equity | 86 | 211 | -202 | 215 | 218 | 205 | 154 | 130 | 57 | 20 | 88 | 141 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 357 | 357 | 357 | 357 | 357 |
| Short-term debt | 447 | 399 | 488 | 542 | 502 | 503 | 488 | 125 | 228 | 209 | 190 | 115 | 109 |
| Total debt | 447 | 399 | 488 | 542 | 502 | 503 | 488 | 482 | 584 | 566 | 547 | 472 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2015 | — | — |
BM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
DP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Friis-Thomsen | Management | 0 companies |
| Bente Meintz | Founder | 0 companies |