| Revenue | DKK -929K | -1% |
| EBITDA | DKK -929K | +1% |
| Net profit | DKK -7,2M | +29% |
| Total assets | DKK 170K | -85% |
| Equity | DKK -77,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -418 | -601 | -560 | -464 | -333 | -708 | -939 | -929 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -418 | -601 | -560 | -464 | -333 | -708 | -939 | -929 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -418 | -601 | -560 | -464 | -333 | -708 | -939 | -929 |
| Net financials | 1.591 | -2.215 | -2.534 | -4.057 | -6.026 | -45.327 | -9.991 | -6.232 |
| Profit before tax | 1.173 | -2.816 | -3.094 | -4.521 | -6.359 | -46.034 | -10.930 | -7.161 |
| Tax | 294 | -704 | 2 | -67 | 9 | 235 | -829 | -0 |
| Net profit | 879 | -2.112 | -3.096 | -4.454 | -6.367 | -46.269 | -10.101 | -7.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.617 | 20.034 | 25.346 | 30.357 | 33.676 | 34 | 1.147 | 170 |
| Equity | 1.879 | -233 | -3.329 | -7.784 | -14.151 | -60.420 | -70.522 | -77.683 |
| Long-term debt | 0 | 7.872 | 16.655 | 26.484 | 37.261 | 49.825 | 71.669 | 77.850 |
| Short-term debt | 10.738 | 12.351 | 12.021 | 11.657 | 10.566 | 10.629 | 0 | 2 |
| Total debt | 10.738 | 20.223 | 28.676 | 38.141 | 47.827 | 60.455 | 71.669 | 77.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2018 | — | — |
TQ Management | Management | 2012 | — | — |
PA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
UL | Board of Directors | 2012 | — | — |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestesen Hybrid Energy ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 | |
VESTESEN A/S | Company | 25.0% | 25.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sjoerd Gerard Vrijburg | Management | 0 companies |
| Thomas Qvist Vestesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Sjoerd Vrijburg | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Florens Feike van den Bosch | Board of Directors | 0 companies |
| Søren Qvist Vestesen | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Herre Ynte Joekstra | Board of Directors | 0 companies |
| Paul Selders | Chairman | 0 companies |
| Ken Flemming Røge Rasmussen | Board of Directors | 0 companies |