| Revenue | DKK 782K | -49% |
| EBITDA | DKK -268K | -211% |
| Net profit | DKK -63K | -118% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 3,6M | -2% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.077 | 2.360 | 2.239 | 1.994 | 2.537 | 5.284 | 3.311 | 1.356 | 2.527 | 2.845 | 1.546 | 782 |
| Staff expenses | -1.846 | -1.592 | -1.370 | -1.249 | -1.211 | -2.284 | -1.447 | -890 | -1.209 | -1.757 | -1.305 | -1.050 |
| EBITDA | 231 | 769 | 869 | 745 | 1.326 | 3.000 | 1.864 | 466 | 1.318 | 1.088 | 241 | -268 |
| Depreciation & amort. | -388 | -370 | -371 | -358 | -295 | -190 | -119 | -108 | -105 | -86 | -65 | -56 |
| EBIT | -157 | 399 | 498 | 387 | 1.031 | 2.810 | 1.745 | 358 | 1.213 | 1.003 | 177 | -323 |
| Net financials | -101 | -102 | -71 | -44 | -3 | 222 | 361 | 95 | 72 | 194 | 267 | 245 |
| Profit before tax | -258 | 297 | 428 | 342 | 1.028 | 3.032 | 2.107 | 453 | 1.284 | 1.197 | 444 | -79 |
| Tax | -64 | 71 | 100 | 76 | 227 | 682 | 459 | 89 | 283 | 263 | 98 | -16 |
| Net profit | -194 | 226 | 328 | 267 | 801 | 2.350 | 1.648 | 364 | 1.001 | 933 | 346 | -63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.337 | 2.254 | 2.187 | 1.655 | 2.733 | 5.392 | 6.262 | 6.786 | 3.935 | 4.852 | 4.647 | 4.492 |
| Equity | -114 | 112 | 440 | 707 | 1.508 | 3.858 | 2.006 | 1.370 | 2.371 | 3.305 | 3.651 | 3.588 |
| Long-term debt | 347 | 276 | 178 | 75 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.089 | 1.839 | 1.543 | 846 | 971 | 1.498 | 4.226 | 5.336 | 1.515 | 1.547 | 964 | 882 |
| Total debt | 2.436 | 2.115 | 1.721 | 921 | 1.189 | 1.498 | 4.226 | 5.336 | 1.515 | 1.547 | 964 | 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2012 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JN Management | Management | 2012 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2018 |
Dupont ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Chief Executive Officer | 0 companies |
| Jesper Nielsen Serup | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |