| Revenue | DKK 5,2M | +7% |
| EBITDA | DKK 302K | -11% |
| Net profit | DKK 32K | -47% |
| Total assets | DKK 1,6M | -15% |
| Equity | DKK 183K | -73% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.499 | 2.610 | 3.275 | 3.470 | 3.604 | 3.805 | 4.290 | 3.729 | 3.745 | 4.901 | 5.181 | 4.848 | 5.183 |
| Staff expenses | -2.661 | -2.122 | -2.728 | -2.886 | -3.312 | -3.574 | -3.355 | -3.357 | -3.411 | -4.466 | -4.615 | -4.510 | -4.881 |
| EBITDA | -162 | 488 | 547 | 584 | 291 | 231 | 935 | 372 | 333 | 435 | 566 | 338 | 302 |
| Depreciation & amort. | -829 | -180 | -244 | -291 | -240 | -279 | -222 | -182 | -167 | -272 | -248 | -260 | -239 |
| EBIT | -991 | 308 | 303 | 292 | 51 | -47 | 713 | 191 | 166 | 163 | 318 | 78 | 63 |
| Net financials | -122 | -89 | -68 | -51 | -35 | -32 | -28 | -4 | -14 | -11 | -4 | -1 | -21 |
| Profit before tax | -1.113 | 219 | 235 | 242 | 17 | -79 | 685 | 187 | 152 | 152 | 314 | 77 | 42 |
| Tax | -260 | 69 | 52 | 53 | 4 | -15 | 153 | 45 | 38 | 29 | 72 | 15 | 10 |
| Net profit | -853 | 150 | 183 | 189 | 13 | -64 | 532 | 142 | 114 | 124 | 242 | 61 | 32 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.606 | 1.487 | 1.533 | 1.644 | 1.386 | 1.317 | 1.688 | 1.495 | 1.591 | 1.875 | 2.191 | 1.899 | 1.614 |
| Equity | -703 | -553 | -370 | -181 | -168 | -233 | 300 | 442 | 556 | 680 | 922 | 683 | 183 |
| Long-term debt | 1.406 | 1.153 | 862 | 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 887 | 1.040 | 1.354 | 1.554 | 1.550 | 1.388 | 1.053 | 1.035 | 1.194 | 1.264 | 1.212 | 1.431 |
| Total debt | 2.309 | 2.040 | 1.902 | 1.825 | 1.554 | 1.550 | 1.388 | 1.053 | 1.035 | 1.194 | 1.264 | 1.212 | 1.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
JPDJ HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Brutal Chef Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peder Damgaard Jensen | Management | 0 companies |
| Jens Martin Hagelskjær | Board of Directors | 0 companies |