| Revenue | DKK 6,7M | -31% |
| EBITDA | DKK 4,2M | +47% |
| Net profit | DKK 3,2M | +50% |
| Total assets | DKK 5,2M | -11% |
| Equity | DKK 3,7M | +6% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.086 | 4.988 | 5.872 | 6.431 | 6.530 | 5.951 | 2.056 | 2.513 | 2.548 | 4.604 | 7.619 | 9.496 | 9.644 | 6.677 |
| Staff expenses | -2.538 | -2.969 | -3.010 | -3.422 | -3.352 | -3.469 | -1.228 | -2.493 | -2.558 | -3.563 | -5.528 | -5.794 | -6.758 | -2.474 |
| EBITDA | 360 | -134 | 608 | 765 | 841 | 456 | 828 | 21 | -10 | 1.041 | 2.091 | 3.702 | 2.861 | 4.203 |
| Depreciation & amort. | -75 | -66 | -10 | -10 | -10 | -0 | -87 | -87 | -91 | -95 | -108 | -46 | -107 | -111 |
| EBIT | 285 | -200 | 598 | 755 | 831 | 456 | 741 | -66 | -101 | 946 | 1.983 | 3.656 | 2.754 | 4.093 |
| Net financials | -1 | 1 | 1 | 0 | 2 | 0 | -14 | -28 | -26 | -26 | 11 | -14 | -2 | 34 |
| Profit before tax | 284 | -199 | 599 | 755 | 834 | 456 | 728 | -94 | -127 | 920 | 1.994 | 3.642 | 2.752 | 4.127 |
| Tax | 70 | 2 | 101 | 187 | 192 | 104 | 165 | -17 | -27 | 202 | 440 | 810 | 615 | 911 |
| Net profit | 214 | -200 | 499 | 568 | 642 | 351 | 563 | -77 | -100 | 717 | 1.554 | 2.832 | 2.137 | 3.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 986 | 789 | 1.417 | 1.953 | 2.488 | 2.770 | 3.373 | 3.411 | 2.394 | 3.519 | 5.727 | 6.260 | 5.874 | 5.202 |
| Equity | 294 | -6 | 493 | 961 | 1.353 | 1.454 | 2.017 | 1.940 | 840 | 1.557 | 2.111 | 3.343 | 3.481 | 3.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 795 | 924 | 992 | 1.135 | 1.316 | 1.356 | 1.471 | 1.554 | 1.962 | 3.616 | 2.917 | 2.387 | 1.039 |
| Total debt | 691 | 795 | 924 | 992 | 1.135 | 1.316 | 1.356 | 1.471 | 1.554 | 1.962 | 3.616 | 2.917 | 2.387 | 1.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Adelkvist Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peter Sørensen | Management | 0 companies |