| Revenue | DKK 4,4M | +20% |
| EBITDA | DKK 1,1M | +126% |
| Net profit | DKK 1,7M | +67% |
| Total assets | DKK 19,1M | +9% |
| Equity | DKK 18,5M | +9% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.821 | 3.362 | 3.415 | 3.856 | 3.880 | 3.893 | 3.728 | 3.917 | 3.657 | 3.566 | 3.483 | 3.820 | 3.686 | 4.405 |
| Staff expenses | -3.829 | -2.982 | -2.743 | -2.803 | -3.087 | -3.053 | -3.053 | -2.814 | -3.086 | -3.195 | -2.946 | -3.425 | -3.219 | -3.349 |
| EBITDA | -8 | 380 | 673 | 1.052 | 793 | 840 | 674 | 1.103 | 571 | 372 | 538 | 394 | 467 | 1.056 |
| Depreciation & amort. | -72 | -117 | -100 | -36 | -19 | -20 | -22 | -21 | -3 | -0 | -0 | -0 | -18 | -15 |
| EBIT | -80 | 263 | 573 | 1.017 | 773 | 820 | 653 | 1.083 | 568 | 372 | 538 | 394 | 449 | 1.042 |
| Net financials | 469 | 1.361 | 2.231 | 1.933 | -3.220 | 2.237 | 1.419 | 816 | 2.994 | 3.994 | 2.790 | 2.279 | 677 | 902 |
| Profit before tax | 390 | 1.624 | 2.803 | 2.950 | -2.447 | 3.058 | 2.072 | 1.899 | 3.562 | 4.366 | 3.328 | 2.674 | 1.127 | 1.943 |
| Tax | -21 | 70 | 136 | 239 | 172 | 180 | 142 | 237 | 124 | 81 | 118 | 90 | 101 | 230 |
| Net profit | 410 | 1.554 | 2.667 | 2.711 | -2.620 | 2.877 | 1.930 | 1.662 | 3.438 | 4.285 | 3.209 | 2.584 | 1.026 | 1.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.791 | 3.405 | 5.790 | 7.690 | 3.625 | 5.261 | 5.859 | 6.109 | 8.858 | 12.266 | 14.901 | 17.198 | 17.561 | 19.108 |
| Equity | 910 | 2.122 | 4.009 | 5.419 | 2.800 | 4.677 | 5.007 | 5.668 | 7.906 | 11.692 | 14.401 | 16.485 | 17.011 | 18.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 878 | 1.283 | 1.781 | 2.270 | 826 | 584 | 852 | 441 | 952 | 574 | 500 | 713 | 523 | 610 |
| Total debt | 878 | 1.283 | 1.781 | 2.270 | 826 | 584 | 852 | 441 | 952 | 574 | 500 | 713 | 523 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING 2 ApS | Company | 50.0% | 50.0% | 2013 |
T.P HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Petersen | Management | 0 companies |
| Maria-Louise Busk Rasmussen | Board of Directors | 0 companies |
| Michael Boserup | Chairman | 0 companies |