| Revenue | DKK -34K | +18% |
| EBITDA | DKK 1,7M | +223% |
| Net profit | DKK 1,7M | +215% |
| Total assets | DKK 4,2M | +55% |
| Equity | DKK 4,2M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -23 | -3 | -18 | -9 | -18 | -21 | -31 | -40 | 463 | -31 | -29 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -23 | -3 | -18 | -9 | -18 | -21 | 708 | 39 | 423 | 486 | 538 | 1.736 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -23 | -3 | -18 | -9 | -18 | -21 | 708 | 39 | 423 | 486 | 538 | 1.736 |
| Net financials | 268 | 238 | 104 | 149 | 122 | 185 | -7 | -1 | -7 | -9 | -13 | -0 | -1 |
| Profit before tax | 262 | 215 | 101 | 131 | 113 | 168 | -28 | 707 | 32 | 414 | 473 | 538 | 1.734 |
| Tax | 3 | -0 | 2 | -13 | -0 | 23 | -14 | 60 | -67 | -46 | -187 | -15 | -4 |
| Net profit | 259 | 215 | 99 | 144 | 113 | 145 | -14 | 647 | 100 | 460 | 660 | 552 | 1.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 1.005 | 1.097 | 1.374 | 1.885 | 2.369 | 2.207 | 2.659 | 3.139 | 3.620 | 2.413 | 2.727 | 4.226 |
| Equity | 833 | 857 | 956 | 1.095 | 1.005 | 1.046 | 872 | 1.359 | 1.348 | 1.808 | 2.353 | 2.670 | 4.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Short-term debt | 10 | 149 | 141 | 280 | 881 | 1.322 | 1.334 | 1.300 | 1.791 | 1.786 | 61 | 57 | 62 |
| Total debt | 10 | 149 | 141 | 280 | 881 | 1.322 | 1.334 | 1.300 | 1.791 | 1.812 | 61 | 57 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|