| Revenue | DKK -7K | +20% |
| EBITDA | DKK -7K | -20% |
| Net profit | DKK -4K | -46% |
| Total assets | DKK 51K | -6% |
| Equity | DKK 44K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -5 | -7 | -6 | -7 | -5 | -5 | -6 | -6 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -5 | -7 | -6 | -7 | -5 | -5 | -6 | -6 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -5 | -7 | -6 | -7 | -5 | -5 | -6 | -6 | -5 | -6 | -6 | -7 |
| Net financials | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | -3 | -4 | -1 | -3 | -3 | -3 | -1 | -1 | -3 | -2 | -2 | -3 | -3 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -4 | -1 | -3 | -3 | -3 | -1 | -1 | -3 | -2 | -2 | -3 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 76 | 75 | 72 | 70 | 68 | 67 | 66 | 64 | 61 | 59 | 57 | 54 | 51 |
| Equity | 78 | 73 | 73 | 70 | 67 | 64 | 63 | 61 | 58 | 56 | 54 | 51 | 48 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| Total debt | 1 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2011 | — | — |
LB Management | Management | 2011 | — | — |
FJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AJK HOLDING GRENAA ApS | Company | 33.3% | 33.3% | 2011 |
Lars Bager Holding ApS | Company | 33.3% | 33.3% | 2011 |
HESØ INVEST A/S | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munk Thomsen | Management | 0 companies |
| Lars Bager | Management | 0 companies |
| Frank Jørgen Larsen | Management | 0 companies |