| Revenue | DKK -34K | +89% |
| EBITDA | DKK -34K | -89% |
| Net profit | DKK 2,9M | -4% |
| Total assets | DKK 84,4M | +9% |
| Equity | DKK 60,6M | +0% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -16 | -18 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -32 | -34 | -33 | -38 | -44 | -17 | 3 | -14 | -23 | -16 | -18 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -32 | -34 | -33 | -38 | -44 | -17 | 3 | -14 | -23 | -16 | -18 | -34 |
| Net financials | 0 | 0 | 1.115 | 1.222 | 6.141 | 6.722 | 5.226 | -212 | 5.469 | 2.748 | 4.258 | -2.742 | 3.683 | 3.766 |
| Profit before tax | — | — | 1.082 | 1.187 | 6.108 | 6.685 | 5.182 | -228 | 5.472 | 2.734 | 4.235 | -2.758 | 3.665 | 3.732 |
| Tax | -0 | -0 | 244 | 291 | 249 | 192 | 597 | 75 | 1.096 | 586 | 925 | -378 | 594 | 788 |
| Net profit | — | — | 838 | 896 | 5.859 | 6.493 | 4.584 | -303 | 4.376 | 2.148 | 3.310 | -2.380 | 3.071 | 2.944 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 53.824 | 55.211 | 58.059 | 66.565 | 66.884 | 68.264 | 70.914 | 68.176 | 70.110 | 78.125 | 77.763 | 84.433 |
| Equity | — | — | 53.493 | 54.389 | 57.891 | 64.384 | 63.968 | 61.665 | 63.541 | 63.689 | 65.000 | 60.619 | 60.690 | 60.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.537 |
| Short-term debt | 0 | 0 | 331 | 822 | 168 | 2.181 | 2.916 | 6.599 | 7.374 | 4.487 | 5.110 | 17.506 | 17.073 | 1.263 |
| Total debt | 0 | 0 | 331 | 822 | 168 | 2.181 | 2.916 | 6.599 | 7.374 | 4.487 | 5.110 | 17.506 | 17.073 | 23.799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|