| Revenue | DKK 1M | +11% |
| EBITDA | DKK -155K | +49% |
| Net profit | DKK -141K | +45% |
| Total assets | DKK 460K | +19% |
| Equity | DKK -240K | -142% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 856 | 1.540 | 1.729 | 1.656 | 1.664 | 1.318 | 1.187 | 905 | 1.004 |
| Staff expenses | -770 | -886 | -1.264 | -1.854 | -1.651 | -1.255 | -1.381 | -1.210 | -1.159 |
| EBITDA | 86 | 654 | 464 | -198 | 13 | 63 | -194 | -304 | -155 |
| Depreciation & amort. | -12 | -12 | -19 | -15 | -18 | -16 | -10 | -14 | -10 |
| EBIT | 73 | 642 | 445 | -212 | -5 | 47 | -204 | -319 | -166 |
| Net financials | -3 | -0 | -1 | -8 | -11 | -12 | -21 | -5 | -12 |
| Profit before tax | 70 | 642 | 444 | -221 | -15 | 35 | -224 | -324 | -177 |
| Tax | 18 | 156 | 103 | -47 | -1 | 11 | -45 | -70 | -36 |
| Net profit | 52 | 486 | 341 | -174 | -14 | 25 | -180 | -254 | -141 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 1.099 | 1.340 | 923 | 764 | 679 | 492 | 386 | 460 |
| Equity | 132 | 589 | 798 | 324 | 310 | 335 | 155 | -99 | -240 |
| Long-term debt | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 105 |
| Short-term debt | 113 | 502 | 433 | 599 | 454 | 344 | 337 | 486 | 596 |
| Total debt | 113 | 502 | 518 | 599 | 454 | 344 | 337 | 486 | 701 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Halskov Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Halskov | Board of Directors | 0 companies |