| Revenue | DKK 5,8M | +90% |
| EBITDA | DKK 2,4M | +137% |
| Net profit | DKK 1,8M | +163% |
| Total assets | DKK 4,1M | -26% |
| Equity | DKK 2,1M | +129% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.612 | 2.486 | 2.140 | 2.009 | 2.190 | 1.906 | 2.133 | 1.429 | 1.672 | 3.099 | 3.030 | 5.769 |
| Staff expenses | -2.727 | -1.369 | -1.227 | -1.247 | -1.597 | -1.635 | -1.584 | -1.360 | -1.094 | -1.775 | -2.005 | -3.344 |
| EBITDA | 340 | 527 | 361 | 117 | 593 | 272 | 549 | 68 | 577 | 1.324 | 1.025 | 2.425 |
| Depreciation & amort. | 4 | 11 | -14 | -14 | -14 | -14 | -10 | -7 | -7 | -10 | -0 | -0 |
| EBIT | 336 | 516 | 347 | 103 | 579 | 258 | 539 | 62 | 571 | 1.314 | 1.025 | 2.425 |
| Net financials | -6 | -18 | -6 | -3 | -6 | -7 | -12 | -22 | -13 | -28 | -103 | -53 |
| Profit before tax | 330 | 498 | 341 | 100 | 574 | 255 | 527 | 40 | 558 | 1.286 | 922 | 2.372 |
| Tax | 89 | 132 | 86 | 26 | 136 | 71 | 126 | 17 | 138 | 291 | 224 | 536 |
| Net profit | 241 | 366 | 255 | 74 | 438 | 184 | 401 | 22 | 420 | 995 | 698 | 1.836 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 3.222 | 1.972 | 1.316 | 1.511 | 1.275 | 1.547 | 1.208 | 1.409 | 4.867 | 5.502 | 4.082 |
| Equity | 321 | 527 | 382 | 206 | 518 | 402 | 664 | 186 | 606 | 1.201 | 899 | 2.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.452 | 2.693 | 1.590 | 1.110 | 992 | 872 | 884 | 1.023 | 803 | 3.667 | 4.604 | 2.026 |
| Total debt | 1.452 | 2.693 | 1.590 | 1.110 | 992 | 872 | 884 | 1.023 | 803 | 3.667 | 4.604 | 2.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2012 | — | — |
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVE NATION DENMARK ApS | Company | 100.0% | 100.0% | 2024 |
Mahe Invest Holding ApS | Company | 50.0% | 50.0% | 2021 |
Wekeza Holding ApS | Company | 50.0% | 50.0% | 2021 |
COOK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| James Carl Barnard | Management | 0 companies |
| Jeppe Schramm | Management | 0 companies |