| Revenue | DKK 12,7M | +2% |
| EBITDA | DKK 25,7M | +25% |
| Net profit | DKK 17,6M | +36% |
| Total assets | DKK 228,3M | +4% |
| Equity | DKK 69,5M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.287 | -5.927 | -420 | -4.297 | 1.941 | 13.118 | 9.512 | 4.338 | 10.454 | 10.715 | 10.979 | 11.910 | 12.540 | 12.741 |
| Staff expenses | -0 | -0 | -0 | -0 | -192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.260 | -5.928 | 704 | -20.988 | 1.750 | 47.695 | 22.797 | 4.338 | 1.597 | 6.715 | 37.979 | 13.910 | 20.540 | 25.741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -57 | -152 | -114 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.260 | -5.928 | 704 | -20.988 | 1.693 | 47.544 | 22.683 | 4.319 | 1.597 | 6.715 | 37.979 | 13.910 | 20.540 | 25.741 |
| Net financials | -1 | 1 | -773 | -3.330 | -9.764 | -2.289 | 3.368 | 2.432 | -3.169 | -2.883 | -811 | -2.901 | -4.189 | -3.401 |
| Profit before tax | 7.259 | -5.927 | -69 | -24.318 | -8.071 | 45.255 | 26.052 | 6.751 | -1.572 | 3.832 | 37.168 | 11.009 | 16.351 | 22.341 |
| Tax | 1.817 | -1.086 | -15 | -5.350 | 2.462 | 5.803 | 4.736 | 824 | -119 | 1.078 | 7.952 | 2.214 | 3.480 | 4.789 |
| Net profit | 5.442 | -4.841 | -54 | -18.968 | -10.534 | 39.453 | 21.316 | 5.927 | -1.453 | 2.754 | 29.216 | 8.795 | 12.870 | 17.552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.495 | 35.929 | 40.349 | 110.460 | 139.571 | 170.936 | 194.709 | 182.544 | 173.491 | 188.028 | 216.506 | 219.482 | 219.509 | 228.308 |
| Equity | 5.522 | 10.363 | 10.309 | -8.658 | 13.103 | 52.556 | 73.872 | 19.800 | 18.347 | 21.101 | 48.317 | 51.112 | 57.983 | 69.535 |
| Long-term debt | 4.305 | 21.792 | 24.999 | 0 | 4.005 | 100.473 | 95.552 | 93.019 | 88.067 | 83.423 | 79.104 | 74.477 | 69.915 | 65.222 |
| Short-term debt | 14.851 | 871 | 2.153 | 119.118 | 122.462 | 12.104 | 14.822 | 59.599 | 58.570 | 74.838 | 73.442 | 76.772 | 71.693 | 69.736 |
| Total debt | 19.156 | 22.663 | 27.152 | 119.118 | 126.467 | 112.578 | 110.374 | 152.618 | 146.637 | 158.261 | 152.546 | 151.249 | 141.609 | 134.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
LN Management | Management | 2016 | — | — |
LP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANHYBRID ApS | Company | 90.0% | 90.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
KRIMSVEJ 29 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Moesgaard | Management | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Lars Pontus Viktor Langley | Management | 0 companies |