| Revenue | DKK 231K | +23% |
| EBITDA | DKK 231K | +48% |
| Net profit | DKK 136K | +131% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 1,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 296 | 279 | 332 | 288 | 284 | 333 | 357 | 418 | 281 | 191 | 296 | 187 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 507 | 305 | 279 | 32 | 288 | 428 | 333 | -243 | 868 | 281 | 166 | -211 | 156 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 507 | 305 | 279 | 32 | 288 | 428 | 333 | -243 | 868 | 281 | 166 | -211 | 156 | 231 |
| Net financials | -170 | -192 | -161 | -155 | -86 | -104 | -81 | -69 | -42 | -42 | 247 | -86 | -81 | -57 |
| Profit before tax | 337 | 113 | 118 | -124 | 203 | 324 | 252 | -312 | 826 | 239 | 414 | -297 | 75 | 174 |
| Tax | 84 | 14 | 28 | -26 | 45 | 71 | 56 | -69 | 183 | 53 | 91 | -67 | 16 | 38 |
| Net profit | 252 | 99 | 91 | -98 | 158 | 253 | 196 | -243 | 643 | 186 | 322 | -230 | 59 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.144 | 3.005 | 3.115 | 2.704 | 3.015 | 4.165 | 4.153 | 3.540 | 4.039 | 4.093 | 4.099 | 3.688 | 3.670 | 3.754 |
| Equity | 332 | 431 | 517 | 419 | 577 | 829 | 1.025 | 783 | 1.426 | 1.612 | 1.934 | 1.704 | 1.763 | 1.899 |
| Long-term debt | 28 | 83 | 83 | 84 | 0 | 2.409 | 2.299 | 2.177 | 1.981 | 1.859 | 1.485 | 1.455 | 1.345 | 1.228 |
| Short-term debt | 2.709 | 2.404 | 2.425 | 2.156 | 2.349 | 777 | 659 | 513 | 435 | 393 | 427 | 354 | 356 | 388 |
| Total debt | 2.737 | 2.486 | 2.508 | 2.240 | 2.349 | 3.186 | 2.958 | 2.690 | 2.416 | 2.252 | 1.912 | 1.809 | 1.701 | 1.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2012 | — | — |
DB Management | Management | 2026 | — | — |
JB Management | Management | 2016 | — | — |
PA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN PRAWNS A/S | Company | 100.0% | 100.0% | 2025 |
JBOP A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederiksen | Management | 0 companies |
| Daniel Barslund | Management | 0 companies |
| Jens Borup Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |