| Revenue | DKK 16,5M | +20% |
| EBITDA | DKK 2,8M | -25% |
| Net profit | DKK 331K | -76% |
| Total assets | DKK 27,5M | +2% |
| Equity | DKK 12,3M | +3% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.708 | 4.007 | 4.387 | 5.541 | 7.074 | 7.480 | 8.648 | 11.884 | 12.083 | 11.225 | 14.685 | 13.777 | 16.522 |
| Staff expenses | -3.582 | -3.411 | -3.526 | -4.998 | -6.092 | -7.697 | -6.280 | -7.476 | -7.420 | -8.857 | -8.991 | -10.033 | -13.677 |
| EBITDA | 126 | 596 | 861 | 544 | 982 | -217 | 2.366 | 4.349 | 4.453 | 2.369 | 5.694 | 3.744 | 2.824 |
| Depreciation & amort. | -50 | -95 | -158 | -46 | -330 | -564 | -588 | -811 | -1.237 | -1.326 | -1.490 | -1.849 | -1.994 |
| EBIT | 76 | 501 | 703 | 498 | 652 | -781 | 1.778 | 3.538 | 3.216 | 1.043 | 4.204 | 1.896 | 831 |
| Net financials | -64 | 3 | -69 | -88 | -105 | -178 | -154 | -144 | -62 | -214 | -180 | -499 | -500 |
| Profit before tax | 13 | 504 | 634 | 409 | 546 | -959 | 1.624 | 3.394 | 3.154 | 829 | 4.024 | 1.396 | 331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | 504 | 634 | 409 | 546 | -959 | 1.624 | 3.394 | 3.154 | 829 | 4.024 | 1.396 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.175 | 4.762 | 4.753 | 6.720 | 10.483 | 8.681 | 12.098 | 18.018 | 16.793 | 20.990 | 27.691 | 26.933 | 27.515 |
| Equity | 503 | 1.007 | 1.505 | 1.732 | 2.098 | 889 | 2.513 | 5.551 | 7.416 | 7.596 | 11.480 | 11.991 | 12.322 |
| Long-term debt | 47 | 0 | 0 | 0 | 0 | 63 | 63 | 162 | 361 | 367 | 312 | 319 | 329 |
| Short-term debt | 2.625 | 3.755 | 3.248 | 4.988 | 8.385 | 7.730 | 9.523 | 12.305 | 9.015 | 13.027 | 15.900 | 14.623 | 14.864 |
| Total debt | 2.672 | 3.755 | 3.248 | 4.988 | 8.385 | 7.792 | 9.585 | 12.467 | 9.376 | 13.394 | 16.212 | 14.942 | 15.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lysgaard | Founder | 0 companies |
| Per William Hansen | Chairman | 0 companies |
| Martin Kajhøj Johnsen | Board of Directors | 0 companies |
| Karina Grosen Boldsen | Board of Directors | 0 companies |
| Mette Haase Lindhardt | Board of Directors | 0 companies |
| Henning Lysgaard | Chairman | 0 companies |