| Revenue | DKK -10K | +144% |
| EBITDA | DKK -69K | -1524% |
| Net profit | DKK -70K | -398% |
| Total assets | DKK 952K | -15% |
| Equity | DKK 915K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.459 | 2.358 | 2.712 | 2.451 | 3.135 | 3.163 | 3.311 | 3.784 | 3.497 | 1.602 | -4 | -10 |
| Staff expenses | -1.592 | -1.914 | -2.133 | -2.245 | -2.498 | -2.513 | -2.758 | -2.926 | -2.611 | -2.845 | -1.530 | -0 | -59 |
| EBITDA | 454 | 545 | 225 | 467 | -47 | 623 | 405 | 384 | 1.173 | 652 | 71 | -4 | -69 |
| Depreciation & amort. | 68 | -79 | -74 | -59 | -88 | 115 | -118 | -136 | -130 | -109 | -33 | -0 | -0 |
| EBIT | 386 | 465 | 151 | 407 | -135 | 508 | 287 | 248 | 1.042 | 543 | 39 | -4 | -69 |
| Net financials | -37 | -56 | -64 | -69 | -84 | -90 | -99 | -133 | -152 | -143 | -69 | -2 | -0 |
| Profit before tax | 349 | 410 | 87 | 338 | -218 | 418 | 188 | 115 | 891 | 401 | -30 | -7 | -70 |
| Tax | 89 | 104 | 21 | 79 | -48 | 92 | 41 | 25 | 196 | 88 | -7 | 7 | -0 |
| Net profit | 260 | 306 | 66 | 259 | -171 | 326 | 147 | 90 | 695 | 312 | -23 | -14 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.963 | 3.387 | 3.130 | 3.565 | 2.813 | 3.277 | 3.516 | 3.631 | 3.166 | 2.741 | 1.252 | 1.123 | 952 |
| Equity | 560 | 770 | 738 | 898 | 348 | 570 | 611 | 593 | 1.177 | 1.376 | 1.239 | 1.107 | 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.384 | 2.602 | 2.385 | 2.657 | 2.465 | 2.707 | 2.901 | 3.025 | 1.978 | 1.364 | 13 | 16 | 37 |
| Total debt | 2.384 | 2.602 | 2.385 | 2.657 | 2.465 | 2.707 | 2.901 | 3.025 | 1.978 | 1.364 | 13 | 16 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2025 | — | — |
TL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bünemann Dalsgaard | Unofficial title | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |