| Revenue | DKK 25,9M | -13% |
| EBITDA | DKK 14,1M | -21% |
| Net profit | DKK 10,9M | -20% |
| Total assets | DKK 91,6M | +4% |
| Equity | DKK 47,4M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.624 | 4.100 | 8.756 | 13.108 | 16.548 | 14.879 | 16.582 | 19.435 | 16.110 | 16.683 | 18.071 | 29.611 | 25.898 |
| Staff expenses | -1.845 | -4.942 | -6.138 | -7.620 | -7.888 | -8.057 | -8.573 | -9.100 | -9.704 | -9.825 | -10.462 | -11.888 | -11.846 |
| EBITDA | 779 | -842 | 2.618 | 5.488 | 8.660 | 6.823 | 8.009 | 10.334 | 6.406 | 6.858 | 7.609 | 17.723 | 14.052 |
| Depreciation & amort. | -167 | -368 | -326 | -270 | -316 | -209 | -127 | -79 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 612 | -1.210 | 2.292 | 5.217 | 8.345 | 6.614 | 7.882 | 10.255 | 6.406 | 6.858 | 7.609 | 17.723 | 14.052 |
| Net financials | -93 | -284 | -746 | -339 | -663 | -274 | -17 | -211 | -781 | -364 | -729 | -215 | -36 |
| Profit before tax | 519 | -1.494 | 1.546 | 4.879 | 7.681 | 6.340 | 7.865 | 10.044 | 5.625 | 6.494 | 6.880 | 17.507 | 14.015 |
| Tax | 125 | -330 | 337 | 1.170 | 1.693 | 1.394 | 1.724 | 2.211 | 1.240 | 1.430 | 1.518 | 3.859 | 3.088 |
| Net profit | 394 | -1.165 | 1.209 | 3.709 | 5.989 | 4.946 | 6.140 | 7.833 | 4.384 | 5.063 | 5.362 | 13.649 | 10.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.318 | 32.837 | 28.737 | 34.465 | 43.338 | 37.864 | 42.026 | 59.116 | 50.868 | 69.978 | 90.161 | 87.971 | 91.567 |
| Equity | 1.394 | 264 | 1.405 | 5.228 | 11.136 | 16.082 | 22.222 | 30.055 | 34.439 | 39.502 | 39.865 | 48.513 | 47.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 0 | 553 | 0 | 0 | 0 |
| Short-term debt | 16.888 | 32.573 | 27.332 | 29.224 | 32.202 | 21.782 | 19.804 | 28.835 | 16.429 | 29.923 | 50.297 | 39.457 | 44.127 |
| Total debt | 16.888 | 32.573 | 27.332 | 29.224 | 32.202 | 21.782 | 19.804 | 29.061 | 16.429 | 30.476 | 50.297 | 39.457 | 44.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mammen Mejerierne A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Serrano Nøhr | Chief Executive Officer | 0 companies |
| Lars Bjerre Staunsbæk | Chief Executive Officer | 0 companies |
| Dermot Collins | Board of Directors | 0 companies |
| Inge Grethe Møller | Board of Directors | 0 companies |
| Peter Filtenborg Staunsbæk | Chairman | 0 companies |
| Kasper Søgaard-Kristensen | Board of Directors | 0 companies |
| Niels Henning Bjerre Staunsbæk | Chairman | 0 companies |