| Revenue | DKK 408K | -51% |
| EBITDA | DKK 408K | -51% |
| Net profit | DKK 294K | -12% |
| Total assets | DKK 744K | -32% |
| Equity | DKK 660K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 132 | 166 | 114 | -19 | -12 | -9 | -8 | -14 | -16 | 610 | 933 | 833 | 408 |
| Staff expenses | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -0 | -0 |
| EBITDA | -44 | -61 | -5 | -17 | -19 | -12 | -9 | -8 | -14 | -16 | 610 | 887 | 833 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -61 | -5 | -17 | -19 | -12 | -9 | -8 | -14 | -16 | 610 | 887 | 833 | 408 |
| Net financials | -1 | -2 | -3 | 0 | -23 | -217 | -334 | -2 | 1.077 | -139 | -377 | -401 | -296 | -14 |
| Profit before tax | -46 | -64 | -8 | -17 | -42 | -229 | -342 | -10 | 1.063 | -154 | 233 | 486 | 537 | 394 |
| Tax | -11 | 11 | -0 | -0 | -16 | 16 | -0 | -0 | -21 | -0 | 74 | 217 | 204 | 100 |
| Net profit | -35 | -75 | -8 | -17 | -26 | -245 | -342 | -10 | 1.084 | -154 | 159 | 270 | 333 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 52 | 56 | 1.040 | 1.078 | 881 | 608 | 660 | 1.803 | 1.053 | 1.317 | 1.252 | 1.092 | 744 |
| Equity | 46 | -28 | -37 | -54 | -80 | -325 | -667 | -677 | 407 | 253 | 412 | 531 | 747 | 660 |
| Long-term debt | 53 | 65 | 70 | 1.070 | 1.123 | 1.195 | 1.256 | 1.319 | 1.386 | 790 | 752 | 359 | 0 | 0 |
| Short-term debt | 14 | 16 | 23 | 24 | 34 | 10 | 19 | 18 | 10 | 10 | 153 | 361 | 345 | 83 |
| Total debt | 67 | 81 | 93 | 1.094 | 1.158 | 1.205 | 1.275 | 1.338 | 1.396 | 800 | 905 | 720 | 345 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ae Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Artica ehf | Founder | 0 companies |
| Jesper Nøhr Krogen | Board of Directors | 0 companies |
| Gudlaugur Kristmanns | Board of Directors | 0 companies |