| Revenue | DKK -62K | -18% |
| EBITDA | DKK -62K | +18% |
| Net profit | DKK 3,9M | -74% |
| Total assets | DKK 33,5M | +12% |
| Equity | DKK 32,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -7 | -5 | -14 | -116 | -19 | -11 | -19 | -43 | -178 | -76 | -62 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -7 | -5 | -14 | -116 | -19 | -20 | -22 | -43 | -178 | -76 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 |
| EBIT | -14 | -14 | -7 | -5 | -14 | -116 | -19 | -20 | -22 | -43 | -181 | -79 | -65 |
| Net financials | 1.149 | 1.325 | 2.093 | 9.467 | 3.273 | 528 | 2.009 | 2.527 | 5.259 | 18.749 | 3.797 | 15.182 | 3.880 |
| Profit before tax | 1.135 | 1.311 | 2.086 | 9.462 | 3.259 | 412 | 1.991 | 2.507 | 5.237 | 18.706 | 3.616 | 15.103 | 3.815 |
| Tax | -0 | 19 | 20 | 31 | 52 | 49 | 2 | 93 | 122 | 96 | 3 | 20 | -39 |
| Net profit | 1.135 | 1.292 | 2.066 | 9.431 | 3.207 | 363 | 1.989 | 2.414 | 5.115 | 18.610 | 3.613 | 15.083 | 3.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.115 | 5.507 | 7.507 | 16.722 | 19.365 | 19.403 | 19.528 | 21.574 | 26.568 | 44.000 | 45.574 | 29.772 | 33.471 |
| Equity | — | 5.279 | 7.245 | 16.676 | 19.172 | 19.215 | 18.904 | 21.210 | 26.026 | 43.035 | 45.148 | 28.231 | 32.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 129 | 262 | 46 | 193 | 187 | 624 | 363 | 542 | 964 | 420 | 1.532 | 1.385 |
| Total debt | 682 | 129 | 262 | 46 | 193 | 187 | 624 | 363 | 542 | 964 | 420 | 1.532 | 1.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
Madsen & Brylle Holding 2022 ApS | Company | 10.0% | 100.0% | 2022 |
M&B Holding af 2016 ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lindkær Brylle | Management | 0 companies |