| Revenue | DKK 590K | -11% |
| EBITDA | DKK -61K | -130% |
| Net profit | DKK -60K | -128% |
| Total assets | DKK 205K | -41% |
| Equity | DKK 39K | -60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 549 | 284 | 135 | 349 | 735 | 1.154 | 1.052 | 1.209 | 990 | 1.035 | 665 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -647 | -713 | -610 | -691 | -651 |
| EBITDA | 107 | 32 | 53 | -4 | 119 | 87 | 293 | 330 | 563 | 277 | 425 | -26 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -10 | -94 | -0 | -0 |
| EBIT | 107 | 32 | 53 | -4 | 119 | 87 | 293 | 330 | 555 | 267 | 331 | -26 | -61 |
| Net financials | -1 | -0 | -0 | -2 | -0 | 0 | -0 | -3 | -4 | -8 | -2 | -0 | 0 |
| Profit before tax | 107 | 32 | 52 | -6 | 119 | 87 | 293 | 327 | 551 | 259 | 329 | -27 | -60 |
| Tax | 31 | 12 | 17 | -1 | 23 | 17 | 66 | 75 | 112 | 55 | 77 | -0 | -0 |
| Net profit | 76 | 20 | 36 | -5 | 96 | 70 | 226 | 252 | 439 | 205 | 253 | -27 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 200 | 205 | 118 | 287 | 314 | 610 | 590 | 836 | 637 | 660 | 345 | 205 |
| Equity | 96 | 81 | 81 | 76 | 172 | 162 | 328 | 355 | 544 | 324 | 376 | 100 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 119 | 124 | 43 | 115 | 152 | 281 | 234 | 292 | 290 | 283 | 245 | 165 |
| Total debt | 155 | 119 | 124 | 43 | 115 | 152 | 281 | 234 | 292 | 290 | 283 | 245 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNH - INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bendict Nisbeth-Hansen | Management | 0 companies |