| Revenue | DKK -40K | +706% |
| EBITDA | DKK -40K | -706% |
| Net profit | DKK -23K | -513% |
| Total assets | DKK 935K | -52% |
| Equity | DKK 911K | -53% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.265 | 2.130 | 3.450 | 3.491 | 3.163 | 3.201 | 2.298 | 2.310 | -15 | 6 | -4 | -4 | -5 | -40 |
| Staff expenses | -924 | -1.218 | -1.826 | -2.135 | -2.116 | -2.172 | -1.711 | -63 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 912 | 1.623 | 1.355 | 1.046 | 1.029 | 587 | 2.247 | -15 | 6 | -4 | -4 | -5 | -40 |
| Depreciation & amort. | -305 | -229 | -305 | -313 | -313 | -159 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 233 | 683 | 1.318 | 1.042 | 733 | 869 | 463 | 2.247 | -15 | 6 | -4 | -4 | -5 | -40 |
| Net financials | -4 | -22 | -35 | -50 | -46 | -56 | -65 | 23 | 2 | -7 | -17 | 15 | 12 | 11 |
| Profit before tax | 229 | 661 | 1.283 | 993 | 687 | 814 | 398 | 2.269 | -13 | -0 | 13 | 11 | 7 | -29 |
| Tax | 55 | 167 | 314 | 242 | 151 | 179 | 88 | 499 | -3 | -0 | 3 | 3 | 2 | -6 |
| Net profit | 173 | 495 | 969 | 751 | 536 | 635 | 311 | 1.770 | -10 | -0 | 11 | 9 | 6 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.806 | 3.434 | 2.829 | 3.616 | 3.997 | 4.638 | 2.989 | 4.527 | 2.889 | 2.778 | 2.793 | 2.707 | 1.942 | 935 |
| Equity | 253 | 748 | 1.716 | 2.467 | 3.004 | 3.638 | 2.149 | 3.919 | 1.909 | 1.909 | 1.920 | 1.929 | 1.934 | 911 |
| Long-term debt | 0 | 147 | 318 | 239 | 157 | 186 | 88 | 506 | 0 | 0 | 3 | 3 | 2 | 0 |
| Short-term debt | 2.553 | 2.519 | 777 | 890 | 822 | 807 | 745 | 102 | 979 | 869 | 870 | 776 | 6 | 24 |
| Total debt | 2.553 | 2.666 | 1.095 | 1.128 | 979 | 992 | 833 | 608 | 979 | 869 | 873 | 779 | 8 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GK 1987 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Ruelykke Holst | Chief Executive Officer | 0 companies |
| Dan Axel Holst | Chief Executive Officer | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |