| Revenue | DKK 206K | -3% |
| EBITDA | DKK 206K | -3% |
| Net profit | DKK 135K | -24% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -128 | 1.345 | 119 | 159 | 404 | 716 | 394 | 437 | 401 | 833 | 3.924 | 213 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -128 | 1.345 | 119 | 159 | 404 | 716 | 394 | 424 | 401 | 833 | 3.924 | 213 | 206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -67 | -67 | -83 | -65 | -16 | -16 | -16 |
| EBIT | -3 | -128 | 1.345 | 119 | 159 | 404 | 649 | 326 | 356 | 318 | 768 | 3.908 | 197 | 190 |
| Net financials | -36 | -79 | -88 | -31 | -20 | -25 | -37 | -1 | -4 | -5 | -14 | 27 | 30 | -9 |
| Profit before tax | -40 | -207 | 1.257 | 88 | 139 | 378 | 612 | 325 | 353 | 312 | 754 | 3.935 | 227 | 181 |
| Tax | -7 | -45 | 302 | 23 | 31 | 83 | 150 | 86 | 92 | 87 | 91 | 958 | 49 | 46 |
| Net profit | -33 | -162 | 955 | 65 | 109 | 295 | 462 | 239 | 260 | 225 | 663 | 2.977 | 178 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 1.429 | 3.665 | 2.648 | 2.549 | 3.106 | 3.260 | 2.352 | 2.554 | 3.317 | 2.857 | 6.398 | 2.152 | 2.225 |
| Equity | 47 | -115 | 840 | 905 | 1.013 | 1.308 | 1.771 | 2.009 | 2.270 | 1.695 | 2.357 | 5.334 | 1.912 | 2.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.418 | 1.544 | 2.825 | 1.743 | 1.536 | 1.797 | 1.489 | 342 | 284 | 1.622 | 499 | 1.064 | 241 | 178 |
| Total debt | 1.418 | 1.544 | 2.825 | 1.743 | 1.536 | 1.797 | 1.489 | 342 | 284 | 1.622 | 499 | 1.064 | 241 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2012 | — | — |
NM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIS MATZEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
LIMAS HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Møller Jensen | Management | 0 companies |
| Nis Matzen | Management | 0 companies |