| Revenue | DKK 130K | +4% |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 98K | -28% |
| Equity | DKK 4 | -100% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 117 | 120 | 122 | 124 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -286 | -284 | 432 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -286 | -284 | 432 | -8 |
| Net financials | -1 | -1 | 0 | -0 | -0 |
| Profit before tax | -46 | -287 | -284 | 431 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -287 | -284 | 431 | -9 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 244 | 147 | 143 | 136 | 98 |
| Equity | 148 | -139 | -423 | 9 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 286 | 566 | 127 | 98 |
| Total debt | 96 | 286 | 566 | 127 | 98 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BF Management | Management | 2012 – 2015 |
SK Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
FS Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Frederiksen | Management | 0 companies |
| Sanne Kjær | Chief Executive Officer | 0 companies |
| Flemming Strøm | Chief Executive Officer | 0 companies |
| Morten Boje | Chief Executive Officer | 0 companies |
| Anders Brøgger-Stoltz | Board of Directors | 0 companies |
| Flemming Løvenhardt Petersen | Board of Directors | 0 companies |
| Iris Margrethe Gausbo | Board of Directors | 0 companies |
| Steffen Morild | Board of Directors | 0 companies |
| Svend Dupont Larsen | Board of Directors | 0 companies |
| Villy Sørensen | Chairman | 0 companies |