| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +53% |
| Net profit | DKK -12K | +70% |
| Total assets | DKK 46,8M | +0% |
| Equity | DKK 16,7M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -129 | -67 | — | -42 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | -67 | -43 | -42 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | -67 | -43 | -42 | -20 |
| Net financials | -12 | -15 | -8 | 3 | 8 |
| Profit before tax | -141 | -82 | -51 | -39 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -141 | -82 | -51 | -39 | -12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.079 | 47.046 | 46.882 | 46.851 | 46.810 |
| Equity | 16.864 | 16.782 | 16.732 | 16.693 | 16.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.214 | 30.263 | 30.151 | 30.158 | 30.129 |
| Total debt | 30.214 | 30.263 | 30.151 | 30.158 | 30.129 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Unofficial title | Unofficial title | 2025 |
| Former (4) | ||
CV Management | Management | 2011 – 2019 |
ML Management | Management | 2022 – 2024 |
KB Unofficial title | Unofficial title | 2024 – 2025 |
KV Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2012 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Deputy Chairman | 2012 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Maj Louise Blach | Management | 0 companies |
| Kim Bo Kristensen | Unofficial title | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Henrik Arenskov Mikkelsen | Unofficial title | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Board of Directors | 0 companies |
| Ilya Katsnelson | Board of Directors | 0 companies |
| Mogens Nellemann Skov | Deputy Chairman | 0 companies |
| Hans Magnus Kolby Hansen | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Hans Zabell Abildstrøm | Board of Directors | 0 companies |