| Revenue | DKK 767 | -66% |
| EBITDA | DKK 767 | -66% |
| Net profit | DKK -3,4M | -123% |
| Total assets | DKK 87,2M | -9% |
| Equity | DKK 87M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -7 | -12 | -19 | -17 | -5 | 0 | — | 2 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -7 | -12 | -19 | -17 | -5 | -0 | -30 | 2 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -7 | -12 | -19 | -17 | -5 | -0 | -30 | 2 | 1 |
| Net financials | 293 | 4.677 | 2.893 | 3.920 | 1.655 | 4.694 | 4.269 | 2.359 | 4.376 | 14.752 | 194 | 14.305 | 18.636 | -4.875 |
| Profit before tax | 290 | 4.674 | 2.890 | 3.916 | 1.651 | 4.687 | 4.257 | 2.340 | 4.360 | 14.747 | 193 | 14.276 | 18.638 | -4.875 |
| Tax | -1 | -10 | 79 | 451 | -137 | 276 | 251 | -71 | 366 | 2.467 | -350 | 2.071 | 3.442 | -1.429 |
| Net profit | 291 | 4.684 | 2.811 | 3.465 | 1.788 | 4.411 | 4.006 | 2.411 | 3.994 | 12.280 | 544 | 12.205 | 15.196 | -3.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.871 | 30.558 | 31.436 | 35.183 | 36.871 | 43.723 | 47.304 | 48.713 | 52.930 | 67.848 | 64.647 | 81.950 | 95.701 | 87.215 |
| Equity | 28.868 | 30.552 | 31.362 | 34.729 | 36.417 | 40.727 | 44.629 | 46.934 | 50.820 | 62.990 | 63.420 | 75.511 | 90.589 | 87.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.343 | 5.060 | 0 |
| Short-term debt | 3 | 6 | 74 | 454 | 454 | 2.996 | 2.674 | 1.779 | 2.110 | 4.859 | 1.226 | 96 | 52 | 193 |
| Total debt | 3 | 6 | 74 | 454 | 454 | 2.996 | 2.674 | 1.779 | 2.110 | 4.859 | 1.226 | 6.439 | 5.112 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|