| Revenue | DKK -13K | +47% |
| EBITDA | DKK -13K | -47% |
| Net profit | DKK 1,7M | -60% |
| Total assets | DKK 22,5M | +5% |
| Equity | DKK 22,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -4 | -23 | -29 | -10 | -6 | 0 | — | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -4 | -23 | -29 | -10 | -6 | -6 | -8 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -4 | -23 | -29 | -10 | -6 | -6 | -8 | -9 | -13 |
| Net financials | 0 | 1.952 | 1.197 | 1.408 | 558 | 1.566 | 1.216 | 1.280 | 948 | 3.562 | 1.095 | 3.295 | 4.999 | 1.667 |
| Profit before tax | -2 | 1.950 | 1.195 | 1.406 | 556 | 1.562 | 1.194 | 1.251 | 938 | 3.556 | 1.089 | 3.287 | 4.990 | 1.655 |
| Tax | -0 | -11 | 47 | 96 | -94 | 124 | 43 | 65 | -14 | 568 | -195 | 294 | 660 | -74 |
| Net profit | -1 | 1.961 | 1.148 | 1.310 | 649 | 1.438 | 1.151 | 1.186 | 952 | 2.988 | 1.284 | 2.993 | 4.330 | 1.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 2.014 | 3.127 | 4.448 | 4.960 | 6.348 | 7.449 | 8.585 | 9.479 | 12.838 | 13.639 | 16.577 | 21.370 | 22.516 |
| Equity | 85 | 1.997 | 3.097 | 4.358 | 4.958 | 6.345 | 7.445 | 8.577 | 9.475 | 12.408 | 13.635 | 16.570 | 20.841 | 22.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 17 | 29 | 90 | 2 | 3 | 5 | 8 | 4 | 430 | 4 | 6 | 529 | 8 |
| Total debt | 2 | 17 | 29 | 90 | 2 | 3 | 5 | 8 | 4 | 430 | 4 | 6 | 529 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2012 | |
| Individual | 0.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|