| Revenue | DKK -13K | +47% |
| EBITDA | DKK -13K | -47% |
| Net profit | DKK 1,7M | -60% |
| Total assets | DKK 22,7M | +5% |
| Equity | DKK 22,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -4 | -23 | -29 | -11 | -6 | 0 | — | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -4 | -23 | -29 | -11 | -6 | -6 | -8 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -4 | -23 | -29 | -11 | -6 | -6 | -8 | -9 | -13 |
| Net financials | 0 | 1.952 | 1.197 | 1.406 | 562 | 1.572 | 1.221 | 1.285 | 952 | 3.589 | 1.080 | 3.304 | 5.024 | 1.668 |
| Profit before tax | -2 | 1.950 | 1.195 | 1.404 | 560 | 1.568 | 1.198 | 1.256 | 941 | 3.584 | 1.075 | 3.296 | 5.015 | 1.655 |
| Tax | -0 | -11 | 47 | 95 | -93 | 125 | 43 | 67 | -13 | 574 | -198 | 296 | 665 | -73 |
| Net profit | -1 | 1.961 | 1.148 | 1.309 | 653 | 1.443 | 1.154 | 1.190 | 955 | 3.009 | 1.273 | 2.999 | 4.350 | 1.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 2.050 | 3.224 | 4.543 | 5.058 | 6.451 | 7.555 | 8.695 | 9.592 | 12.976 | 13.761 | 16.706 | 21.517 | 22.666 |
| Equity | 85 | 2.046 | 3.194 | 4.453 | 5.056 | 6.448 | 7.551 | 8.687 | 9.588 | 12.541 | 13.757 | 16.700 | 20.991 | 22.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 30 | 89 | 2 | 3 | 5 | 8 | 4 | 435 | 4 | 6 | 526 | 8 |
| Total debt | 2 | 4 | 30 | 89 | 2 | 3 | 5 | 8 | 4 | 435 | 4 | 6 | 526 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2012 | |
| Individual | 0.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|