| Revenue | DKK -8K | -14% |
| EBITDA | DKK -8K | +14% |
| Net profit | DKK -20K | -105% |
| Total assets | DKK 49K | -90% |
| Equity | DKK -6K | -145% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -5 | -8 | -11 | -11 | -13 | -8 | -8 | -9 | -9 | 25 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -5 | -8 | -11 | -11 | -13 | -8 | -8 | -9 | -9 | 25 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -5 | -8 | -11 | -11 | -13 | -8 | -8 | -9 | -9 | 25 | -10 | -9 |
| Net financials | -227 | 135 | 159 | 195 | 210 | 19 | -98 | 74 | 307 | -213 | -933 | 407 | -11 |
| Profit before tax | -249 | 130 | 151 | 184 | 199 | 5 | -106 | 66 | 298 | -222 | -908 | 397 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -249 | 130 | 151 | 184 | 199 | 5 | -106 | 66 | 298 | -222 | -908 | 397 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 320 | 533 | 745 | 995 | 802 | 880 | 1.099 | 1.611 | 1.431 | 53 | 474 | 49 |
| Equity | -163 | -43 | 101 | 285 | 484 | 489 | 383 | 449 | 747 | 524 | -384 | 14 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 363 | 432 | 461 | 511 | 313 | 386 | 650 | 864 | 907 | 436 | 460 | 55 |
| Total debt | 341 | 363 | 432 | 461 | 511 | 313 | 386 | 650 | 864 | 907 | 436 | 460 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|