| Revenue | DKK -4K | -122% |
| EBITDA | DKK -4K | -122% |
| Net profit | DKK -9K | -116% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.961 | 36 | 40 | 46 | 48 | 43 | 49 | -11 | -11 | -12 | 21 | 18 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.961 | 36 | 40 | 46 | 48 | 43 | 49 | -11 | -11 | -12 | 21 | 18 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.961 | 36 | 40 | 46 | 48 | 43 | 49 | -11 | -11 | -12 | 21 | 18 | -4 |
| Net financials | -22 | -2 | 6 | 17 | -14 | -14 | -10 | 8 | -16 | -21 | -18 | 38 | -5 |
| Profit before tax | 1.939 | 34 | 46 | 63 | 34 | 29 | 38 | -3 | -27 | -33 | 3 | 56 | -9 |
| Tax | 483 | 9 | 11 | 16 | 8 | 6 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.456 | 25 | 35 | 48 | 27 | 23 | 30 | -3 | -27 | -33 | 3 | 56 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.258 | 3.367 | 2.267 | 2.337 | 2.496 | 2.516 | 1.486 | 1.494 | 2.002 | 2.028 | 1.396 | 1.469 | 1.485 |
| Equity | 1.536 | 1.476 | 1.426 | 1.473 | 1.500 | 1.473 | 1.453 | 1.389 | 1.267 | 1.159 | 1.112 | 1.168 | 1.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.722 | 1.891 | 842 | 864 | 996 | 1.044 | 33 | 105 | 735 | 869 | 284 | 302 | 376 |
| Total debt | 1.722 | 1.891 | 842 | 864 | 996 | 1.044 | 33 | 105 | 735 | 869 | 284 | 302 | 376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|