| Revenue | DKK -4K | -5% |
| EBITDA | DKK -4K | +5% |
| Net profit | DKK -39K | +53% |
| Total assets | DKK 27K | -59% |
| Equity | DKK 23K | -63% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 723 | 885 | 1.913 | 2.736 | 1.086 | -25 | -12 | -16 | -10 | -5 | -5 | -4 |
| Staff expenses | -736 | -1.188 | -912 | -2.133 | -2.264 | -1.103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -525 | -466 | -27 | -220 | 472 | -17 | -26 | -12 | -16 | -10 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -5 | -10 | -9 | -17 | -15 | -14 | -9 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -525 | -471 | -37 | -229 | 455 | -31 | -39 | -22 | -18 | -10 | -5 | -5 | -4 |
| Net financials | -18 | -28 | -16 | -23 | -27 | -2 | -4 | 1 | -0 | 643 | -531 | -79 | -35 |
| Profit before tax | -543 | -499 | -53 | -252 | 428 | -33 | -43 | -21 | -18 | 632 | -536 | -83 | -39 |
| Tax | -0 | -0 | -1 | 0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -543 | -499 | -52 | -253 | 429 | -35 | -43 | -21 | -18 | 632 | -536 | -83 | -39 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 578 | 291 | 579 | 934 | 268 | 131 | 77 | 59 | 692 | 150 | 66 | 27 |
| Equity | -103 | 97 | 45 | -170 | 259 | 225 | 122 | 68 | 50 | 682 | 146 | 63 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 481 | 247 | 749 | 674 | 43 | 9 | 9 | 9 | 9 | 4 | 4 | 4 |
| Total debt | 622 | 481 | 247 | 749 | 674 | 43 | 9 | 9 | 9 | 9 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|