| Revenue | DKK 27,1M | -26% |
| EBITDA | DKK 16,1M | -36% |
| Net profit | DKK -20M | -17% |
| Total assets | DKK 281,5M | +2% |
| Equity | DKK 39,9M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | 0 | — | -53 | -1.035 | 34.242 | 30.715 | 83.509 | 26.541 | 36.523 | 27.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -975 | -6.865 | -7.283 | -7.955 | -9.252 | -11.515 | -11.093 |
| EBITDA | -65 | -22 | -24 | -33 | -90 | -53 | -2.010 | 27.377 | 23.432 | 75.554 | 17.289 | 25.008 | 16.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.832 | -21.755 | -25.071 | -25.170 | -26.929 | -28.393 |
| EBIT | -65 | -22 | -24 | -33 | -90 | -53 | -2.010 | 15.545 | 1.677 | 50.483 | -7.881 | -1.921 | -12.338 |
| Net financials | -63 | -181 | -230 | -173 | -370 | -541 | -1.179 | -9.104 | -8.688 | -8.372 | -9.281 | -19.959 | -13.300 |
| Profit before tax | -128 | -203 | -253 | -206 | -460 | -594 | -3.189 | 6.441 | -7.011 | 42.111 | -17.162 | -21.880 | -25.638 |
| Tax | -32 | -158 | -61 | -49 | -101 | -131 | -702 | 1.418 | -1.542 | 9.265 | -3.770 | -4.813 | -5.603 |
| Net profit | -96 | -45 | -193 | -157 | -359 | -463 | -2.487 | 5.023 | -5.469 | 32.846 | -13.392 | -17.067 | -20.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.136 | 5.445 | 5.228 | 5.770 | 5.595 | 176.797 | 217.074 | 294.198 | 343.931 | 395.455 | 325.396 | 277.108 | 281.462 |
| Equity | 404 | 359 | 166 | 2.661 | 2.302 | 88.193 | 86.929 | 133.052 | 127.583 | 150.429 | 97.037 | 59.970 | 39.935 |
| Long-term debt | 0 | 0 | 0 | 2.309 | 0 | 49.800 | 96.487 | 131.306 | 181.503 | 183.063 | 3.113 | 154.102 | 141.300 |
| Short-term debt | 3.732 | 4.299 | 4.294 | 22 | 2.450 | 38.120 | 33.331 | 27.378 | 34.845 | 57.551 | 224.443 | 63.036 | 100.227 |
| Total debt | 3.732 | 4.299 | 4.294 | 2.330 | 2.450 | 87.920 | 129.818 | 158.684 | 216.348 | 240.614 | 227.556 | 217.138 | 241.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Td Management | Management | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PE Management | Management | 2021 | — | — |
AR Management | Management | 2022 | — | — |
SA Management | Management | 2025 | — | — |
CH Management | Management | 2025 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CK Management | Management | 2020 | — | — |
PK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2024 | — | — | |
OK | Board of Directors | 2017 | — | — |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shell Biogas A/S | Company | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas de Boer | Management | 0 companies |
| Hans Henrik Dahl Andersen | Chief Executive Officer | 0 companies |
| Povl Erik Røen | Management | 0 companies |
| Anders Rahlff Hansen | Management | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Carsten Hjørngaard Sørensen | Management | 0 companies |
| Jørgen Ballermann | Chief Executive Officer | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |
| Christian Kok | Management | 0 companies |
| Peter Kjærgaard Jensen | Management | 0 companies |
| Claus Dreyer Jessen | Deputy Chairman | 0 companies |
| Jais Stampe Li Valeur | Board of Directors | 0 companies |
| Thomas Rathkjen | Deputy Chairman | 0 companies |
| Ole Kjær | Board of Directors | 0 companies |
| Jesper Bundgaard | Board of Directors | 0 companies |
| Simon John Crook | Chairman | 0 companies |
| Frank Ulrik Rosager | Board of Directors | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Søren Helge Madsen | Board of Directors | 0 companies |
| Henrik Højager Nielsen | Chairman | 0 companies |
| Kim Kragelund | Board of Directors | 0 companies |
| Lars Erik Dalsgaard Hoff | Board of Directors | 0 companies |
| Povl Krogsgaard | Chairman | 0 companies |
| Lisa Bo Larsen | Chairman | 0 companies |
| Anne Worsaae Haugaard | Board of Directors | 0 companies |
| Lykke Spillehus | Chairman | 0 companies |