| Revenue | DKK -16K | -52% |
| EBITDA | DKK -24K | +29% |
| Net profit | DKK -476K | -335% |
| Total assets | DKK 11,9M | -5% |
| Equity | DKK 11,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | 437 | -582 | -24 | -10 | -76 | -41 | -60 | -34 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 1.016 | 1.346 | 376 | 437 | -582 | -24 | -10 | -76 | -41 | -60 | -34 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -36 | -43 | -43 | -43 | -43 | -39 | -23 | -30 | -30 |
| EBIT | -5 | 1.016 | 1.346 | 363 | 400 | -625 | -67 | -53 | -119 | -80 | -83 | -64 | -54 |
| Net financials | 186 | 948 | 410 | -2.439 | -799 | 6.361 | -817 | 6.617 | -38 | 1.087 | 55 | 332 | -427 |
| Profit before tax | 181 | 1.018 | 1.345 | -2.076 | -399 | 5.736 | -913 | 6.557 | -179 | 1.008 | -27 | 268 | -480 |
| Tax | -0 | 17 | 229 | 86 | 93 | -134 | 160 | 0 | -29 | 35 | -0 | 66 | -5 |
| Net profit | 181 | 1.001 | 1.116 | -2.162 | -492 | 5.869 | -1.072 | 6.557 | -150 | 972 | -27 | 202 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 1.329 | 5.724 | 3.251 | 2.642 | 7.176 | 6.026 | 12.490 | 12.188 | 13.076 | 12.693 | 12.536 | 11.926 |
| Equity | 261 | 1.262 | 5.490 | 3.135 | 2.542 | 7.170 | 5.992 | 12.441 | 12.181 | 13.040 | 12.329 | 12.413 | 11.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 67 | 234 | 116 | 89 | 6 | 5 | 20 | 7 | 20 | 349 | 111 | 102 |
| Total debt | 5 | 67 | 234 | 116 | 89 | 6 | 5 | 20 | 7 | 20 | 349 | 111 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|