| Revenue | DKK 229 | -100% |
| EBITDA | DKK 229 | -100% |
| Net profit | DKK 229 | -100% |
| Total assets | DKK 226K | +0% |
| Equity | DKK 100K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 352 | 1 | 162 | -15 | 0 | -0 | 42 | 0 | 61 | 0 |
| Staff expenses | -470 | -391 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -39 | 1 | 162 | -15 | -19 | -0 | 41 | -2 | 61 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -39 | 1 | 162 | -15 | -19 | -0 | 41 | -2 | 61 | 0 |
| Net financials | 4 | 4 | 2 | 0 | -1 | -10 | 4 | 0 | 0 | 0 | 0 |
| Profit before tax | -16 | -35 | 3 | 162 | -16 | -29 | 4 | 41 | -2 | 61 | 0 |
| Tax | -0 | -0 | -0 | 29 | -0 | 6 | 1 | -9 | -0 | -0 | -0 |
| Net profit | -16 | -35 | 3 | 133 | -16 | -35 | 3 | 49 | -2 | 61 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 133 | 101 | 252 | 185 | 125 | 129 | 170 | 158 | 225 | 226 |
| Equity | 84 | 49 | 52 | 186 | 94 | 66 | 69 | 109 | 98 | 161 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 84 | 49 | 66 | 90 | 59 | 60 | 61 | 60 | 64 | 125 |
| Total debt | 95 | 84 | 49 | 66 | 90 | 59 | 60 | 61 | 60 | 64 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
NC Management | Management | 2012 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
NIELS CORLIN HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
OMBY HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
HERRING HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Herring | Management | 0 companies |
| Niels Corlin | Management | 0 companies |
| Michael Stenderup Omby | Management | 0 companies |