| Revenue | DKK -16K | -40% |
| EBITDA | DKK -16K | +40% |
| Net profit | DKK 1,4M | +91% |
| Total assets | DKK 9,1M | +12% |
| Equity | DKK 9,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | — | — | -4 | 31 | -16 | -8 | -2 | -28 | -15 | -7 | -26 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 5 | 0 | 0 | -4 | 31 | -35 | -79 | -2 | -28 | -15 | -7 | -26 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -47 | -70 | -39 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 5 | 0 | 0 | -4 | -16 | -104 | -118 | -2 | -28 | -15 | -7 | -26 | -16 |
| Net financials | 320 | -42 | 0 | 0 | 151 | 1.122 | -442 | 312 | 368 | 662 | 1.180 | 1.571 | 744 | 1.390 |
| Profit before tax | 328 | -27 | 0 | 0 | 147 | 1.106 | -546 | 194 | 366 | 634 | 1.165 | 1.564 | 717 | 1.374 |
| Tax | -0 | -0 | -0 | -0 | -0 | 19 | -18 | 1 | -20 | -9 | -0 | -5 | -4 | -0 |
| Net profit | 328 | -27 | 0 | 0 | 147 | 1.087 | -528 | 193 | 387 | 643 | 1.165 | 1.569 | 721 | 1.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 467 | 2.238 | 1.612 | 1.487 | 3.591 | 3.855 | 3.549 | 4.985 | 8.115 | 9.103 |
| Equity | 57 | 67 | 0 | 0 | 355 | 1.266 | 739 | 932 | 1.319 | 1.961 | 3.127 | 4.570 | 7.707 | 9.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 919 | 446 | 239 | 0 | 23 | 0 | 46 | 0 | 0 |
| Short-term debt | -57 | -67 | 0 | 0 | 112 | 26 | 410 | 295 | 2.273 | 1.870 | 422 | 368 | 408 | 22 |
| Total debt | -57 | -67 | 0 | 0 | 112 | 945 | 856 | 535 | 2.273 | 1.894 | 422 | 414 | 408 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|