| Revenue | DKK 2,4M | -21% |
| EBITDA | DKK 2,4M | -21% |
| Net profit | DKK 2,4M | -27% |
| Total assets | DKK 18,8M | +28% |
| Equity | DKK 15,9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 143 | 195 | 111 | 238 | 298 | 710 | 2.125 | 3.011 | 3.065 | 2.843 | 3.070 | 2.430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 135 | 349 | 103 | 230 | 289 | 700 | 2.111 | 2.997 | 3.033 | 2.806 | 3.052 | 2.416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 135 | 349 | 103 | 230 | 289 | 700 | 2.111 | 2.997 | 3.033 | 2.806 | 3.052 | 2.416 |
| Net financials | 186 | 13 | 14 | -27 | -121 | -8 | -241 | 128 | 64 | 469 | -505 | 793 | 1.144 | 645 |
| Profit before tax | 180 | 6 | 150 | 322 | -18 | 222 | 47 | 828 | 2.176 | 3.466 | 2.528 | 3.598 | 4.196 | 3.061 |
| Tax | -0 | -0 | 28 | 80 | 24 | 50 | 49 | 182 | 470 | 746 | 516 | 768 | 925 | 689 |
| Net profit | 180 | 6 | 121 | 241 | -42 | 171 | -4 | 644 | 1.690 | 2.679 | 1.946 | 2.791 | 3.271 | 2.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 439 | 741 | 1.023 | 818 | 821 | 796 | 1.569 | 4.086 | 6.942 | 8.470 | 11.382 | 14.701 | 18.778 |
| Equity | 260 | 266 | 388 | 629 | 586 | 757 | 753 | 1.397 | 3.088 | 5.767 | 7.713 | 10.504 | 13.658 | 15.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 173 | 353 | 394 | 232 | 64 | 42 | 171 | 998 | 1.175 | 756 | 877 | 1.043 | 2.883 |
| Total debt | 161 | 173 | 353 | 394 | 232 | 64 | 42 | 171 | 998 | 1.175 | 756 | 877 | 1.043 | 2.883 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|