| Revenue | DKK 1K | -95% |
| EBITDA | DKK 1K | -95% |
| Net profit | DKK -10K | -138% |
| Total assets | DKK 390K | +0% |
| Equity | DKK -2,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.199 | -299 | 255 | -217 | -133 | -537 | -51 | 137 | -252 | 140 | 22 | 1 |
| Staff expenses | -64 | -570 | -197 | -769 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.170 | -869 | 58 | -986 | -133 | -537 | -51 | 137 | -252 | 140 | 22 | 1 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.152 | -869 | 58 | -986 | -133 | -537 | -51 | 137 | -252 | 140 | 22 | 1 |
| Net financials | -1.998 | 199 | -469 | -260 | -236 | 296 | 304 | -142 | -43 | -222 | 4 | -11 |
| Profit before tax | -846 | -670 | -411 | -1.245 | -369 | -241 | 253 | -5 | -296 | -82 | 26 | -10 |
| Tax | 237 | -71 | -0 | -26 | -56 | -0 | -737 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -1.083 | -599 | -411 | -1.220 | -313 | -241 | 990 | -7 | -296 | -82 | 26 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.202 | 3.717 | 3.341 | 1.309 | 1.279 | 2.717 | 2.382 | 554 | 599 | 390 | 389 | 390 |
| Equity | -1.003 | -1.602 | -2.013 | -2.983 | -3.296 | -3.537 | -2.547 | -2.554 | -2.850 | -2.932 | -2.906 | -2.916 |
| Long-term debt | 0 | 81 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.136 | 5.237 | 5.263 | 4.292 | 4.575 | 6.255 | 4.928 | 3.107 | 3.448 | 3.321 | 3.295 | 3.305 |
| Total debt | 4.136 | 5.319 | 5.355 | 4.292 | 4.575 | 6.255 | 4.928 | 3.107 | 3.448 | 3.321 | 3.295 | 3.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Management | Management | 2012 | — | — |
TK Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FI HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ingemann Sørensen | Management | 0 companies |
| Torben Korsager Andersen | Unofficial title | 0 companies |
| Jan Snogdal | Chairman | 0 companies |