| Revenue | DKK 430K | -96% |
| EBITDA | DKK 430K | -53% |
| Net profit | DKK 371K | -52% |
| Total assets | DKK 9,4M | +10% |
| Equity | DKK 4,2M | +10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.257 | 6.201 | 8.411 | 9.909 | 430 |
| Staff expenses | -2.967 | -3.089 | -3.370 | -650 | -0 |
| EBITDA | 2.290 | 3.112 | 5.041 | 914 | 430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.290 | 3.112 | 5.041 | 914 | 430 |
| Net financials | -47 | -33 | -36 | -82 | 93 |
| Profit before tax | 2.243 | 3.079 | 5.005 | 997 | 522 |
| Tax | 500 | 679 | 1.121 | 220 | 151 |
| Net profit | 1.742 | 2.400 | 3.884 | 777 | 371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.156 | 11.287 | 10.186 | 8.546 | 9.397 |
| Equity | 7.570 | 9.371 | 6.255 | 3.782 | 4.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.429 | 1.773 | 3.784 | 4.747 | 5.242 |
| Total debt | 1.429 | 1.773 | 3.784 | 4.747 | 5.242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
JK Management | Management | 2012 – 2023 |
MS Management | Management | 2023 – 2024 |
RL Management | Management | 2023 – 2024 |
FS Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
SA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjærulff | Management | 0 companies |
| Kasper Rosted Bygholm | Chief Executive Officer | 0 companies |
| Michael Schrøder | Management | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| Frank Schyberg | Chief Executive Officer | 0 companies |
| Steen Amstrup | Chief Executive Officer | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Kenneth Lerche Karlsson | Chairman | 0 companies |